1144 57th Street

Los Angeles, CA 90037

$1,157,500
Last Sold Price
10
Beds
6
Baths
3,216 Sq. Ft.
$360 / Sq. Ft.
3,216
Sq. Ft.
$360
per Sq. Ft.

Description

1144 W 57th St is a renovated 4-Plex comprised of all 2-
Bed/1-Bath Units and delivered with 3 tenant ready units. Plans
for an additional 2-Bed/2-Bath ADU will be delivered
RTI at the close of escrow. This 4+1 unit building is
located in a rapidly growing submarket of Los Angeles
with plenty of value for an investor or owner/user
looking to increase the value. The subject property is
located in the 90037 zip code and currently priced at a
5.81% cap rate! After the addition of the ADU, the
subject property
...1144 W 57th St is a renovated 4-Plex comprised of all 2-
Bed/1-Bath Units and delivered with 3 tenant ready units. Plans
for an additional 2-Bed/2-Bath ADU will be delivered
RTI at the close of escrow. This 4+1 unit building is
located in a rapidly growing submarket of Los Angeles
with plenty of value for an investor or owner/user
looking to increase the value. The subject property is
located in the 90037 zip code and currently priced at a
5.81% cap rate! After the addition of the ADU, the
subject property will operate at a 7.03% cap rate,
including conservative construction costs. With three units currently renovated and
tenant ready, this asset will immediately cash flow and
is fit for any investor looking for stable income and the
opportunity to add value through the process of ADUs. Located in the 90037 Zip code, the subject property
is steps from the new recreational development at
5800 Figueroa, as well as new apartment
developments in the subpocket.
  1. Listed by Aaron Jacobson • DRE #02100737 • Brokerage DRE #01972083 • Lyon Stahl Investment Real Estate, Inc. • 310-729-1559
  2. Listed by Cameron Samimi • DRE #02035763 • Brokerage DRE #01972083 • Lyon Stahl Investment Real Estate, Inc.

Property Details for 1144 57th Street

Parking Spaces Total
0
Private Pool
No
Total Units
4.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
3216
Assessor Parcel Number
5002-017-004
Property Attached YN
true

Location

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., Aaron Jacobson, DRE #02100737; Lyon Stahl Investment Real Estate, Inc., Cameron Samimi, DRE #02035763

Sold By Lyon Stahl Investment Real Estate, Inc., Larson Harley, DRE #02045736

Add your commute
LISTING UPDATED: 06/06/2023 06:41 AM

Property Details for 1144 57th Street

StatusClosed
MLS #SB23035150
Days on Market40
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1940
Lot Size0.10 AC / 4,558 SF
CountyLos Angeles County

Location

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., Aaron Jacobson, DRE #02100737; Lyon Stahl Investment Real Estate, Inc., Cameron Samimi, DRE #02035763

Sold By Lyon Stahl Investment Real Estate, Inc., Larson Harley, DRE #02045736

Add your commute

Building Information for 1144 57th Street

Stories-Residences-Year Built1940Building Size-Lot Size0.10 AC / 4,558 SF

Payment Calculator

$7,031 per month

30 year fixed, 7.25% Interest

Principal and Interest

$6,317

Property Taxes

$714

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 1144 57th Street

Income / Expense / Tax Details
Income Details
  • Gross Income: $95,940
  • Gross Scheduled Income: $95,940
  • Vacancy Allowance Rate: 3
  • Gross Operating Income: $93,062
  • Net Operating Income: $69,475
  • Gross Multiplier: 12.46
  • Cap Rate: 5.81
  • Financing: Conventional
Expense Details
  • Operating Expense: $23,587
  • Fuel Expense: $0
  • Electric Expense: $0
  • Insurance Expense: $0
  • Trash Expense: $0
  • Water Sewer Expense: $0
  • Total Expenses: $23,587
Tax / Assessment Info
  • Tax Tract Number: 1234
  • Tax Census Tract: 2326.02
  • CFD/Mello-Roos Fee: $0
  • Tax Lot: 150
Community / Development
Community / Development
  • Community Features: Biking, Curbs, Golf, Urban
Property / Structure Info
Interior Features
  • Laundry: No
  • Laundry Features: None
Exterior Features
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
Land/Lot Info
  • Lot Features: 0-1 Unit/Acre
  • Number Of Units: 4
  • Land Lease: No
  • Land Lease Type: Fee
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 0
  • Parking Garage Spaces: 0
  • Carport Spaces: 0
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $1,110
  • Unit Type Total Rent: $1,110
  • Unit Type Pro Forma: 2295
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $0
  • Unit Type Total Rent: $2,295
  • Unit Type Pro Forma: 2295
  • Unit Type Type: 2
Unit 3
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $0
  • Unit Type Total Rent: $2,295
  • Unit Type Pro Forma: 2295
  • Unit Type Type: 3
Unit 4
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $0
  • Unit Type Total Rent: $2,295
  • Unit Type Pro Forma: 2295
  • Unit Type Type: 4
Unit 5
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $0
  • Unit Type Total Rent: $0
  • Unit Type Pro Forma: 2395
  • Unit Type Type: 5
Unit Information
  • Rent Controlled: Yes
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1

Property History for 1144 57th Street

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 1144 57th Street

Taxable ValueLand$459,000Additions$215,475Total$674,475
Tax Record2023$8,568 ($714 / month)
Home Facts
Total Finished SqFt3,216 SqFtAbove Grade Finished SqFt3,216 SqFtLot Size4,558 SqFtStyleQuadraplexYear Built1940ZoningLARD1.5CountyLOS ANGELESAPN5002-017-004

Schools near 1144 57th Street

This home is within Los Angeles Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Public - K to 5
Rating
School
Distance
John Muir Middle School
Public6 to 8

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., Aaron Jacobson, DRE #02100737; Lyon Stahl Investment Real Estate, Inc., Cameron Samimi, DRE #02035763

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.