2218 West Imperial Highway

Hawthorne, CA 90250

$1,200,000
Price
5
Beds
4
Baths
2,892 Sq. Ft.
$415 / Sq. Ft.
2,892
Sq. Ft.
$415
per Sq. Ft.

Description

2218 W Imperial Hwy is a fully vacant and renovation
ready 4plex located in Hawthorne. Property will need full interior remodel and roof. No need to deal
with in-place tenants! Once units are renovated, the property will operate at
a 6.10% CAP and 11.49 GRM with the opportunity to add
additional income from the potential ADU conversions. The property is comprised of (1) 2Bed+1Bath and (3)
1Bed+1Bath units averaging about 723 square feet
each. There are 4 garage parking spaces with
alleyway access as well
...2218 W Imperial Hwy is a fully vacant and renovation
ready 4plex located in Hawthorne. Property will need full interior remodel and roof. No need to deal
with in-place tenants! Once units are renovated, the property will operate at
a 6.10% CAP and 11.49 GRM with the opportunity to add
additional income from the potential ADU conversions. The property is comprised of (1) 2Bed+1Bath and (3)
1Bed+1Bath units averaging about 723 square feet
each. There are 4 garage parking spaces with
alleyway access as well as a laundry room on-site for
tenants.
2218 W Imperial Hwy is just minutes away from major
employers and new developments such as SpaceX,
Boeing, Hollywood Park, SoFi Stadium, Intuit Dome, etc. The city of Hawthorne features top local schools
including Hawthorne Math & Science Academy,
Kornblum School, Bud Carson and Leuzinger High
School.
  1. Listed by Cameron Samimi • DRE #02035763 • Brokerage DRE #01972083 • Lyon Stahl Investment Real Estate, Inc. • 310-259-7556

Property Details for 2218 West Imperial Highway

Parking Spaces Total
4
Private Pool
No
Total Units
4.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
2892
Assessor Parcel Number
4056-005-012
Property Attached YN
true

Location

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., Cameron Samimi, DRE #02035763
Add your commute
LISTING UPDATED: 05/30/2024 07:21 AM

Property Details for 2218 West Imperial Highway

StatusActive Under Contract
MLS #SB24050143
Days on Market78
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1957
Lot Size0.15 AC / 6,591 SF
CountyLos Angeles County

Location

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., Cameron Samimi, DRE #02035763
Add your commute

Building Information for 2218 West Imperial Highway

Stories2Residences-Year Built1957Building Size-Lot Size0.15 AC / 6,591 SF

Payment Calculator

$7,676 per month

30 year fixed, 7.25% Interest

Principal and Interest

$6,549

Property Taxes

$1,127

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 2218 West Imperial Highway

Income / Expense / Tax Details
Income Details
  • Gross Income: $104,400
  • Gross Scheduled Income: $104,400
  • Vacancy Allowance Rate: 5
  • Net Operating Income: $73,248
  • Gross Multiplier: 11.49
  • Cap Rate: 6.1
Expense Details
  • Operating Expense: $25,932
  • Fuel Expense: $0
  • Electric Expense: $0
  • Insurance Expense: $0
  • Trash Expense: $0
  • Water Sewer Expense: $0
  • Total Expenses: $25,932
Tax / Assessment Info
  • Tax Tract Number: 16578
  • Tax Census Tract: 6027.00
  • CFD/Mello-Roos Fee: $867
  • Tax Lot: 695
Community / Development
Community / Development
  • Community Features: Urban
Property / Structure Info
Interior Features
  • Laundry: Yes
  • Laundry Features: Inside
Exterior Features
  • Entry Location: Front
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
Land/Lot Info
  • Lot Features: 0-1 Unit/Acre
  • Number Of Units: 4
  • Land Lease: No
  • Land Lease Type: Fee
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 4
  • Parking Garage Spaces: 4
  • Carport Spaces: 0
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 1
  • Unit Type Actual Rent: $2,700
  • Unit Type Total Rent: $2,700
  • Unit Type Pro Forma: 2700
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 1
  • Unit Type Baths Total: 1
  • Unit Type Actual Rent: $2,000
  • Unit Type Total Rent: $2,000
  • Unit Type Pro Forma: 2000
  • Unit Type Type: 2
Unit 3
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 1
  • Unit Type Baths Total: 1
  • Unit Type Actual Rent: $2,000
  • Unit Type Total Rent: $2,000
  • Unit Type Pro Forma: 2000
  • Unit Type Type: 3
Unit 4
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 1
  • Unit Type Baths Total: 1
  • Unit Type Actual Rent: $2,000
  • Unit Type Total Rent: $2,000
  • Unit Type Pro Forma: 2000
  • Unit Type Type: 4
Unit Information
  • Rent Controlled: Yes
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1

Property History for 2218 West Imperial Highway

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 2218 West Imperial Highway

Taxable ValueLand$630,304Additions$434,634Total$1,064,938
Tax Record2023$13,518 ($1,127 / month)
Home Facts
Total Finished SqFt2,892 SqFtAbove Grade Finished SqFt2,892 SqFtLot Size6,589 SqFtStyleQuadraplexYear Built1956ZoningHAR3YYCountyLOS ANGELESAPN4056-005-012

Schools near 2218 West Imperial Highway

This home is within Los Angeles Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Charter - 6 to 8
Public - 9 to 12
Charter - 9 to 12
Rating
School
Distance
Cimarron Avenue Elementary School
PublicK to 5

Animo Charter Middle No. 3
Charter6 to 8

George Washington Preparatory High School
Public9 to 12

Executive Preparatory Academy Of Finance
Charter9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., Cameron Samimi, DRE #02035763

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.