106 Valley Rd NW













Description
Stop chasing 6% yields. Turn this massive, recently renovated tri-level into an $8,000/month cash machine. The Strategy:
Currently a 5BR/3BA, the spacious floor plan is a "blank slate" perfectly suited for a high-yield conversion. By utilizing the finished basement and secondary living areas, you can easily scale to an 8-Bedroom Co-Living Powerhouse. The Numbers:
Pro-Forma Income: 96,000/Year(96,000/Year(1,000/room x 8)
Cap Rate: 20%+ potential once...$96K PRO FORMA | VACANT | 8-BEDROOM CONVERSION PLAY
Stop chasing 6% yields. Turn this massive, recently renovated tri-level into an $8,000/month cash machine. The Strategy:
Currently a 5BR/3BA, the spacious floor plan is a "blank slate" perfectly suited for a high-yield conversion. By utilizing the finished basement and secondary living areas, you can easily scale to an 8-Bedroom Co-Living Powerhouse. The Numbers:
Pro-Forma Income: 96,000/Year(96,000/Year(1,000/room x 8)
Cap Rate: 20%+ potential once stabilized
Status: VACANT. No tenants to displace, start your build-out on Day 1. The Asset:
Built for high-density durability with hardwood floors, a modern kitchen, and fully renovated bathrooms. Situated on a huge 0.45-acre lot with a massive driveway for multi-tenant parking and NO HOA restrictions. The Location:
A "Zero Vacancy" pocket of Lawrenceville. Minutes from Gwinnett Place Mall and I-85. This is a plug-and-play asset for the investor ready to dominate the workforce housing market.
- Listed by James YEH • TruPorch Homes • 404-512-8427
Property Details for 106 Valley Road Northwest
Property Details for 106 Valley Road Northwest
| Status | Active |
|---|---|
| MLS # | 7714168 |
| Days on Market | 4 |
| Taxes | $3,866 / year |
| HOA Fees | - |
| Condo/Co-op Fees | - |
| Compass Type | Multi Family |
| MLS Type | Residential Income / Other |
| Year Built | 1969 |
| Lot Size | 0.77 AC / 33,541 SF |
| County | Gwinnett County |
Location
Building Information for 106 Valley Road Northwest
Payment Calculator
$2,028 per month
30 year fixed, 6.15% Interest
$1,706
$322
$0
Property Information for 106 Valley Road Northwest
- Community Features: None
- Directions: GPS
- Lake Name: None
- View: Trees/Woods
- Coordinates: -84.102414, 33.90224
- Parcel Number: R6131A149
- Tax Year: 2024
- Association: No
- Block: K
- Tax Legal Description: L3 BK SWEETWATER ESTATES
- Tax Lot: 3
- Elementary School: Knight
- High School: Parkview
- Middle School: Trickum
- Virtual Tour Link PP: https://www.propertypanorama.com/106-Valley-Road-Lawrenceville-GA-30044/unbranded
- Cooling: Central Air
- Heating: Forced Air
- Flooring: Vinyl
- Levels/Stories: Two
- Window Features: None
- Bathrooms Total Interger: 0
- Accessibility Features: None
- Construction Materials: Brick 4 Sides
- Dock: None
- Fencing: None
- Roof Type: Composition
- Security Features: None
- Pool Private: No
- Sewer: Public Sewer
- Utilities: None
- Water Source: Public
- Home Warranty: No
- Plat Book: n/a
- Plat Page: n/a
- Property Condition: Resale
- Green Energy Efficient: None
- Green Energy Generation: None
- Section/GMD: n/a
- Land lot: n/a
- Lot Features: Wooded
- Acreage Source: Public Records
- Lot Size Dimensions: x 120
- Unit Count: 1
- NUM OF UNITS: 8
- Gross Annual Income: $96,000.00
- N.O.I. $: $65,200.00
- Annual Expenses: $20,000.00
- Unit Deposit Amount: $1,000.00
- Unit Electric Included: Yes
- Unit Features: Central Air, Dishwasher, Refrigerator
- Unit Garbage Included: Yes
- Unit Gas Included: Yes
- Unit Half Baths: 0
- Unit Maintenance Included: Yes
- Unit Occupant: Vacant
- Unit Water Included: Yes
- Unit Rent Amount: $1,000.00
- Unit Full Baths: 3
- Unit Bedrooms: 1
- Unit Deposit Amount: $1,000.00
- Unit Electric Included: Yes
- Unit Features: Central Air, Dishwasher, Refrigerator
- Unit Garbage Included: Yes
- Unit Gas Included: Yes
- Unit Half Baths: 0
- Unit Maintenance Included: Yes
- Unit Occupant: Vacant
- Unit Water Included: Yes
- Unit Rent Amount: $1,000.00
- Unit Full Baths: 3
- Unit Bedrooms: 1
- Unit Deposit Amount: $1,000.00
- Unit Electric Included: Yes
- Unit Features: Central Air, Dishwasher, Refrigerator
- Unit Garbage Included: Yes
- Unit Gas Included: Yes
- Unit Half Baths: 0
- Unit Maintenance Included: Yes
- Unit Occupant: Vacant
- Unit Water Included: Yes
- Unit Rent Amount: $1,000.00
- Unit Full Baths: 3
- Unit Bedrooms: 1
- Unit Deposit Amount: $1,000.00
- Unit Electric Included: Yes
- Unit Features: Central Air, Dishwasher, Refrigerator
- Unit Garbage Included: Yes
- Unit Gas Included: Yes
- Unit Half Baths: 0
- Unit Maintenance Included: Yes
- Unit Occupant: Vacant
- Unit Water Included: Yes
- Unit Rent Amount: $1,000.00
- Unit Full Baths: 3
- Unit Bedrooms: 1
- Unit Deposit Amount: $8,000.00
- Unit Electric Included: Yes
- Unit Features: Central Air, Dishwasher, Refrigerator
- Unit Garbage Included: Yes
- Unit Gas Included: Yes
- Unit Half Baths: 0
- Unit Maintenance Included: Yes
- Unit Occupant: Vacant
- Unit Water Included: Yes
- Unit Rent Amount: $8,000.00
- Unit Full Baths: 3
- Unit Bedrooms: 6
- Unit Deposit Amount: $1,000.00
- Unit Electric Included: Yes
- Unit Features: Central Air, Dishwasher, Refrigerator
- Unit Garbage Included: Yes
- Unit Gas Included: Yes
- Unit Half Baths: 0
- Unit Maintenance Included: Yes
- Unit Occupant: Vacant
- Unit Water Included: Yes
- Unit Rent Amount: $1,000.00
- Unit Full Baths: 3
- Unit Bedrooms: 1
- Occupant Types: Vacant
Property History for 106 Valley Road Northwest
| Date | Event & Source | Price | Appreciation |
|---|---|---|---|
| Jan 6, 2012 | Sold (Public Record) Public Record #323180246 | $73,100 | — |
| Date | Event & Source | Price |
|---|---|---|
| 01/06/2012 | Sold (Public Record) Public Record #323180246 | $73,100 |
For completeness, Compass often displays two records for one sale: the MLS record and the public record.
Public Records for 106 Valley Road Northwest
Schools near 106 Valley Road Northwest
Rating | School | Type | Grades | Distance |
|---|---|---|---|---|
| Public - | PK to 5 | |||
| Public - | 6 to 8 | |||
| Public - | 9 to 12 | |||
| Public - | 9 to 12 |
Rating | School | Distance |
|---|---|---|
Knight Elementary School PublicPK to 5 | ||
Trickum Middle School Public6 to 8 | ||
Parkview High School Public9 to 12 | ||
School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.
Similar Homes
Similar Sold Homes
Explore Nearby Homes
- Bennington Square Homes for Sale
- Conemeara Homes for Sale
- Glen Oaks Racquet Club Homes for Sale
- Horizon Homes for Sale
- Huntington Landing Homes for Sale
- Inglenook Homes for Sale
- Landings at River Park Homes for Sale
- Oak Green Park Homes for Sale
- Patriots Point Homes for Sale
- River Oak Village Homes for Sale
- River Stone Homes for Sale
- Safehaven Pointe Homes for Sale
- Saratoga Springs Homes for Sale
- Shannon Woods Homes for Sale
- Sweetwater Crossing Homes for Sale
- Lilburn Homes for Sale
- Lawrenceville Homes for Sale
- Snellville Homes for Sale
- Norcross Homes for Sale
- Duluth Homes for Sale
- Grayson Homes for Sale
- Peachtree Corners Homes for Sale
- Suwanee Homes for Sale
- Tucker Homes for Sale
- Johns Creek Homes for Sale
- Dacula Homes for Sale
- Loganville Homes for Sale
- Stone Mountain Homes for Sale
- Doraville Homes for Sale
- Sugar Hill Homes for Sale
- 30093 Homes for Sale
- 30096 Homes for Sale
- 30043 Homes for Sale
- 30045 Homes for Sale
- 30046 Homes for Sale
- 30047 Homes for Sale
- 30078 Homes for Sale
- 30017 Homes for Sale
- 30097 Homes for Sale
- 30071 Homes for Sale
- 30039 Homes for Sale
- 30024 Homes for Sale
- 30087 Homes for Sale
- 30084 Homes for Sale
- 30052 Homes for Sale
No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.
Listing Courtesy of TruPorch Homes, James YEH
Based on information from one of the following Multiple Listing Services:FMLS,FMLS_CS,GAMLS,Middle GA MLS,Columbus Board of REALTORS, Northeast Georgia Board of REALTORS.Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by FMLS,FMLS_CS,GAMLS, Middle GA MLS,Columbus Board of REALTORS, Northeast Georgia Board of REALTORS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.













