1114 N 77th St

2
Baths
2,360 Sq. Ft.
$508 / Sq. Ft.
2,360
Sq. Ft.
$508
per Sq. Ft.

Description

Turnkey investment property just blocks from Green Lake. Fully leased upper and lower levels through July, offering immediate rental income in one of Seattle’s most desirable neighborhoods. Each level features 2 bedrooms and 1 bath, it's own kitchen, private entrances and in-unit washer and dryer. The lower level was fully remodeled with a new kitchen, updated cabinetry, stainless steel appliances, and modern finishes. The upper level is also updated with a remodeled kitchen and bath, plus a charming...Turnkey investment property just blocks from Green Lake. Fully leased upper and lower levels through July, offering immediate rental income in one of Seattle’s most desirable neighborhoods. Each level features 2 bedrooms and 1 bath, it's own kitchen, private entrances and in-unit washer and dryer. The lower level was fully remodeled with a new kitchen, updated cabinetry, stainless steel appliances, and modern finishes. The upper level is also updated with a remodeled kitchen and bath, plus a charming wood burning fireplace and classic architectural details including hardwood floors, coved ceilings, arches, and tile accents. Major capital improvements include new roof, new siding, and new windows, providing long-term durability and reducing near-term expenses for the next owner. All appliances stay. Exceptional location just minutes to Green Lake, restaurants, parks, transit, Hwy 99, and I-5. Providing immediate rental income with flexibility for future owner occupancy once leases expire.

Listing Agent

  1. Davey Wilde

    Davey Wilde

    Listing Agent

    Compass

    davey.wilde@compass.com

    P: (253)-740-5205

Property Details for 1114 North 77th Street

Community Name
Green Lake
School District
Seattle
Total Covered Parking
0
Entry Date
02-19-2026
Energy Source
Electric,Natural Gas,Wood
Sewer
Sewer Connected
LISTING UPDATED: 02/26/2026 08:13 PM

Property Details for 1114 North 77th Street

StatusActive
MLS #2482738
Days on Market9
Cumulative Days on Market9
Taxes$9,768 / year
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1924
Lot Size0.09 AC / 4,080 SF
CountyKing County
Buyer's Agent Compensation2.5%

Location

Listing Courtesy of Compass
Add your commute

Building Information for 1114 North 77th Street

Stories2Residences2Year Built1924Building Size-Lot Size0.09 AC / 4,080 SF

Payment Calculator

Get preapproved with
OriginPoint Mortgage or Rocket Mortgage1

$6,663 per month

30 year fixed, 6.15% Interest

Principal and Interest

$5,849

Property Taxes

$814

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 1114 North 77th Street

Summary
Location and General Information
  • Style: 52 - Duplex
  • Site Features: Fenced-Partially, Gas Available, High Speed Internet, Patio
  • Area: 705 - Ballard/Greenlake
  • Block: 1
  • Elementary School: Daniel Bagley
  • Middle Or Junior School: Robert Eagle Staff Middle School
  • High School: Ingraham High
  • Directions: Aurora Ave to 77th. Go east to property on left.
  • Leased Items: None
  • Property Sub Type: MULT
  • View: No
  • Waterfront: No
Taxes and HOA Information
  • Tax Year: 2025
Parking
  • Garage Spaces: 0.0
  • Number of Carport Spaces: 0.0
  • Carport: No
  • Open Parking: No
Interior and Exterior Features
Bathroom Information
  • Full Baths Upper: 0
  • Three Quarter Baths Upper: 0
  • Half Baths Upper: 0
  • Main Level Bathrooms: 0
Bedroom Information
  • Bedrooms Upper: 0
Interior Features
  • Fireplaces Total: 0
  • Floor Covering: Hardwood, Marble, Vinyl Plank, Carpet
  • Amenities: Basement
  • Cooling: No
  • Cooling: None
  • Fireplace: No
  • Heating: Yes
  • Heating: Forced Air
  • FIRPTA: No
Exterior Features
  • Exterior: Cement Planked
  • Roof: Flat, Torch Down
  • Security Features: Partially Fenced
Property
Utilities
  • Water Source: Public
  • Water/Sewer/Garbage: 0
  • Power Company: PSE
  • Sewer Company: City of Seattle
  • Water Company: Seattle City
  • Power Production Type: Electric, Natural Gas, Wood
Property and Assessments
  • New Construction YN: No
  • Zoning Jurisdiction: City
  • Foundation: Poured Concrete
  • Zoning Remarks: Residential
  • First Right Of Refusal: false
  • Possible Use: Residential
  • Letter On File: Duplicate Prop Type
  • MLS Square Footage Source: Realist
  • Preliminary Title Ordered: Yes
  • Senior Community: No
  • Special Listing Conditions: None
  • Photos Count: 30
Lot Information
  • Lot Details: Curbs, Paved, Sidewalk
  • Lot Size Dimensions: 104x40x104x40
  • Lot Number: 5
  • Lot Size Source: Realist
  • Parcel Number Free Text: 5511600035
  • Building Condition: Good
  • Calculated Square Footage: 2360
  • Structure Type: Duplex
  • Square Footage Finished: 0
  • Square Footage Unfinished: 0
  • Building Area Total: 2360.0
  • Building Area Units: Square Feet
  • Property Type: Residential Income
  • Elevation Units: Feet
  • Irrigation Water Rights: No
Multi Family
Building Details
  • Total Uncovered Parking: 0
  • Number of Stories in Building: 2
  • Vacancy Rate: 3
  • Number Of Units Total: 2
  • Units Below Grade: false
  • Units In Building Total: 2
Financing / Income and Expenses
  • Electric Expense: $0
  • Total Expenses: 17619.43
  • Gross Adjusted Income: 76824
  • Gross Rent Multiplier: 15.15
  • Gross Scheduled Income: $79,200
  • Insurance Expense: $1,800
  • Net Operating Income: $59,205
  • Other Expenses: $6,051
  • Total Monthly Income: 6600
  • Fuel Expense: $0
Unit 1
  • Name Unit 1: Upper
  • Washer/Dryer Unit 1: true
  • Range/Oven Unit 1: true
  • Refrigerator Unit 1: true
  • Dishwasher Unit 1: true
  • Square Feet Unit 1: 1180
  • Rent Unit 1: $3,400.00
  • Bedrooms Unit 1: 2
  • Fireplaces Unit 1: 1
  • Bathrooms Unit 1: 1
Unit 2
  • Name Unit 2: Lower
  • Washer/Dryer Unit 2: true
  • Range/Oven Unit 2: true
  • Refrigerator Unit 2: true
  • Dishwasher Unit 2: true
  • Square Feet Unit 2: 1180
  • Rent Unit 2: $3,200.00
  • Bedrooms Unit 2: 2
  • Fireplaces Unit 2: 0
  • Bathrooms Unit 2: 1
Rental
Rent Information
  • Occupant Type: Tenant
  • Leasable Area: 2360.0

Property History for 1114 North 77th Street

DateEvent & SourcePriceAppreciation
Feb 19, 2026

Listed (Active)

NWMLS #2482324

$1,200,000
Feb 19, 2026

Listed (Active)

NWMLS #2482738

$1,200,000
Aug 30, 2012

Sold

NWMLS #263562

$400,000
Aug 30, 2012

Sold

NWMLS #300450

$400,000
Aug 13, 2012

Sold (Public Record)

Public Record #336700484

$400,000
Aug 13, 2012

Sold (Public Record)

Public Record #336700484

$400,000

+1.5% / yr

Jul 16, 2012

Pending

NWMLS #263562

Jul 16, 2012

Pending

NWMLS #300450

Aug 16, 2011

Listed (Active)

NWMLS #263562

$399,950
Aug 16, 2011

Listed (Active)

NWMLS #300450

$399,950
Dec 10, 2004

Sold

NWMLS #24136237

$357,000
Dec 7, 2004

Sold (Public Record)

Public Record #148524015

$357,000
Oct 12, 2004

Pending

NWMLS #24136237

Oct 2, 2004

Listed (Active)

NWMLS #24136237

$350,000
DateEvent & SourcePrice
02/19/2026

Listed (Active)

NWMLS #2482324

$1,200,000
02/19/2026

Listed (Active)

NWMLS #2482738

$1,200,000
08/30/2012

Sold

NWMLS #263562

$400,000
08/30/2012

Sold

NWMLS #300450

$400,000
08/13/2012

Sold (Public Record)

Public Record #336700484

$400,000
08/13/2012

Sold (Public Record)

Public Record #336700484

$400,000

+1.5% / yr

07/16/2012

Pending

NWMLS #263562

07/16/2012

Pending

NWMLS #300450

08/16/2011

Listed (Active)

NWMLS #263562

$399,950
08/16/2011

Listed (Active)

NWMLS #300450

$399,950
12/10/2004

Sold

NWMLS #24136237

$357,000
12/07/2004

Sold (Public Record)

Public Record #148524015

$357,000
10/12/2004

Pending

NWMLS #24136237

10/02/2004

Listed (Active)

NWMLS #24136237

$350,000

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 1114 North 77th Street

Taxable ValueLand$584,000Additions$414,000Total$998,000
Tax Record2024$9,768 ($814 / month)
Home Facts
Beds5Baths1.8Total Finished SqFt3,540 SqFtAbove Ground SqFt2,360 SqFtFinished Basement SqFt1,180 SqFtStories1Lot Size4,080 SqFtStyleSingle Family ResidenceYear Built1924ZoningNR3CountyKINGAPN551160-0035Fireplace TypeHas Fireplace

Schools near 1114 North 77th Street

This home is within Seattle Public Schools.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Public - 6 to 12
Rating
School
Distance
Daniel Bagley Elementary School
PublicK to 5

Robert Eagle Staff Middle School
Public6 to 8

Ingraham High School
Public9 to 12

Education Service Centers
Public6 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

1114 North 77th Street is a multi-family home for sale in Seattle, WA 98103. This property was listed for sale on February 19, 2026 by Compass, it's currently listed at $1,200,000. It has been on the market for a total of 9 days and was last sold on August 30, 2012. This listing's school district is Seattle Public Schools. Nearby schools include Daniel Bagley Elementary School, Robert Eagle Staff Middle School and Ingraham High School. 1114 North 77th Street is a 4-bed, 2-bath, 2,360 sqft multi-family home built in 1924.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Compass

Based on information submitted to the MLS GRID as of 02/26/2026 08:13 PM. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Properties displayed may be listed or sold by various participants in the MLS. IDX information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data is deemed reliable but is not guaranteed by MLS GRID. Use of the MLS GRID data may be subject to an end user license agreement prescribed by the applicable MLS of the Member Participant, if any, and as amended from time to time.