11728 Bellagio Road

























Description
- Listed by Eric White • DRE #01905648 • Brokerage DRE #01905648 • Vault Brokerage
Property Details for 11728 Bellagio Road
Location
Building Information for 11728 Bellagio Road
Payment Calculator
$16,520 per month
30 year fixed, 6.55% Interest
$13,419
$3,101
$0
Property Information for 11728 Bellagio Road
- Number Of Units: 6
- Number Of Stories: 2
- Number Of Buildings: 1
- Type Of Units: Multifamily
- View: No
- Probate: No
- Disclosures: As Is
- Listing Type: Exclusive Right To Sell
- Service Level: Full Service
- Scheduled Actual: Actual
- Gross Operating Income: $164,691
- Net Operating Income: $105,376.00
- Gross Income: $169,738
- Cap Rate: 3.76%
- Gross Rent Multiplier: $16.64
- Actual Annual Gross Rent: $169,738.00
- Total Annual Expense: 59316
- Lot Size Square Feet: 7572
- Geocode Override: 0.0
- Parking Garage: Carport
- Total Parking: 5
- Carport Spaces Total: 5
- Parking Features: Carport
- Den: No
- Family Room: 0
- Dining Room: 0
- Cooling: None
- Cooling Type: None
- Heating: Wall
- Heating Type: Wall
- Equipment: Other
- Laundry: See Remarks
- Pool: No
- Tennis: No
- Entry Date: 06-26-2017
- Unit Beds: 2
- Unit Baths: 2
- Unit Furnished: No
- Unit Rent: $3,300.00
- Unit Actual Rent: $3,300.00
- Unit Projected Rent: $3,300.00
- Like Units: 1
- Unit Beds: 2
- Unit Baths: 2
- Unit Furnished: No
- Unit Rent: $1,974.51
- Unit Actual Rent: $1,974.51
- Unit Projected Rent: $3,050.00
- Like Units: 1
- Unit Beds: 1
- Unit Baths: 1
- Unit Furnished: No
- Unit Rent: $1,779.84
- Unit Actual Rent: $1,779.84
- Unit Projected Rent: $1,900.00
- Like Units: 1
- Unit Beds: 1
- Unit Baths: 1
- Unit Furnished: No
- Unit Rent: $1,750.00
- Unit Actual Rent: $1,750.00
- Unit Projected Rent: $1,900.00
- Like Units: 1
- Unit Beds: 2
- Unit Baths: 2
- Unit Furnished: No
- Unit Rent: $3,000.00
- Unit Actual Rent: $3,000.00
- Unit Projected Rent: $3,000.00
- Like Units: 1
- Unit Beds: 2
- Unit Baths: 2
- Unit Furnished: No
- Unit Rent: $2,214.00
- Unit Actual Rent: $2,214.00
- Unit Projected Rent: $3,000.00
- Like Units: 1
- Unit Type Type: 2106, 2107, 2108, 2109, 2110, 2111
- Assessed Improvement Value: $130,927.00
- Assessed Land Value: $120,102.00
Property History for 11728 Bellagio Road
| Date | Event & Source | Price | Appreciation |
|---|---|---|---|
| Sep 1, 2017 | Sold CLAW #17-245474 | $2,640,000 | — |
| Sep 1, 2017 | Sold SDMLS #17245474 | $2,640,000 | — |
| Sep 1, 2017 | Sold CRMLS #17245474 | $2,640,000 | — |
| Jul 18, 2017 | Sold (Public Record) Public Record #603859229 | $2,640,000 | — |
| Jul 10, 2017 | Pending CRMLS #17245474 | — | |
| Jul 10, 2017 | Pending CLAW #17-245474 | — | |
| Jun 26, 2017 | Listed (Active) CRMLS #17245474 | $2,800,000 | — |
| Jun 26, 2017 | Listed (Active) CLAW #17-245474 | $2,800,000 | — |
| Jun 26, 2017 | Listed (Active) SDMLS #17245474 | $2,800,000 | — |
| Aug 19, 2016 | Expired CRMLS #16983297 | — | |
| Aug 18, 2016 | Expired SDMLS #16983297 | — | |
| Aug 18, 2016 | Expired CLAW #16-983297 | $3,250,000 | — |
| Feb 18, 2016 | Listed (Active) SDMLS #16983297 | $3,250,000 | — |
| Feb 18, 2016 | Listed (Active) CRMLS #16983297 | $3,250,000 | — |
| Feb 18, 2016 | Listed (Active) CLAW #16-983297 | $3,250,000 | — |
| Dec 1, 2015 | Expired CRMLS #15928397 | — | |
| Nov 30, 2015 | Withdrawn / Cancelled CRMLS #15928397 | — | |
| Nov 30, 2015 | Expired CLAW #15-928397 | $3,100,000 | — |
| Nov 30, 2015 | Expired SDMLS #15928397 | — | |
| Aug 1, 2015 | Listed (Active) CRMLS #15928397 | $3,100,000 | — |
| Aug 1, 2015 | Listed (Active) SDMLS #15928397 | $3,100,000 | — |
| Aug 1, 2015 | Listed (Active) CLAW #15-928397 | $3,100,000 | — |
| Date | Event & Source | Price |
|---|---|---|
| 09/01/2017 | Sold CLAW #17-245474 | $2,640,000 |
| 09/01/2017 | Sold SDMLS #17245474 | $2,640,000 |
| 09/01/2017 | Sold CRMLS #17245474 | $2,640,000 |
| 07/18/2017 | Sold (Public Record) Public Record #603859229 | $2,640,000 |
| 07/10/2017 | Pending CRMLS #17245474 | — |
| 07/10/2017 | Pending CLAW #17-245474 | — |
| 06/26/2017 | Listed (Active) CRMLS #17245474 | $2,800,000 |
| 06/26/2017 | Listed (Active) CLAW #17-245474 | $2,800,000 |
| 06/26/2017 | Listed (Active) SDMLS #17245474 | $2,800,000 |
| 08/19/2016 | Expired CRMLS #16983297 | — |
| 08/18/2016 | Expired SDMLS #16983297 | — |
| 08/18/2016 | Expired CLAW #16-983297 | $3,250,000 |
| 02/18/2016 | Listed (Active) SDMLS #16983297 | $3,250,000 |
| 02/18/2016 | Listed (Active) CRMLS #16983297 | $3,250,000 |
| 02/18/2016 | Listed (Active) CLAW #16-983297 | $3,250,000 |
| 12/01/2015 | Expired CRMLS #15928397 | — |
| 11/30/2015 | Withdrawn / Cancelled CRMLS #15928397 | — |
| 11/30/2015 | Expired CLAW #15-928397 | $3,100,000 |
| 11/30/2015 | Expired SDMLS #15928397 | — |
| 08/01/2015 | Listed (Active) CRMLS #15928397 | $3,100,000 |
| 08/01/2015 | Listed (Active) SDMLS #15928397 | $3,100,000 |
| 08/01/2015 | Listed (Active) CLAW #15-928397 | $3,100,000 |
For completeness, we often displays two records for one sale: the MLS record and the public record.
Public Records for 11728 Bellagio Road
Schools near 11728 Bellagio Road
Rating | School | Type | Grades | Distance |
|---|---|---|---|---|
| Public - | K to 5 | |||
| Public - | K to 5 | |||
| Charter - | 6 to 8 | |||
| Charter - | 9 to 12 |
Rating | School | Distance |
|---|---|---|
Roscomare Road Elementary School PublicK to 5 | ||
Warner Avenue Elementary School PublicK to 5 | ||
Emerson Community Charter School Charter6 to 8 | ||
University Senior High School Charter Charter9 to 12 |
School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes
New listings in 90049
Nearby home values
| Address | Sold price | Beds | Baths | Sqft | Lot (Sqft) |
|---|---|---|---|---|---|
This home: 11728 Bellagio Road, Los Angeles, CA 90049 | $2,640,000 | 10 | 10 | 6,250 | 7,572 |
– | – | 6 | 4,640 | 7,655 | |
$4,370,000 | 3 | 4 | 15,676 | 17,119 | |
– | – | 4 | 2,690 | 7,655 | |
– | – | 7 | 4,861 | 6,491 | |
– | 4 | 4 | 3,216 | – | |
$3,415,000 | 2 | 3 | 13,258 | 10,105 | |
– | – | 43 | 32,176 | 19,928 | |
$2,700,000 | 8 | 8 | 4,992 | 6,495 | |
$1,400,000 | 3 | 2 | 2,306 | 8,116 | |
$1,080,000 | 2 | 3 | 1,586 | 10,194 | |
$960,888 | 2 | 3 | 1,516 | – | |
$640,000 | 2 | 3 | 1,597 | – | |
$349,900 | 1 | 1.5 | 990 | – | |
$915,000 | 2 | 3 | 1,708 | 10,194 | |
– | – | – | 2,304 | – |
Explore Nearby Homes
- Bel Air-Holmby Hills Homes for Sale
- Brentwood Homes for Sale
- Brentwood Circle Homes for Sale
- Brentwood Glen Homes for Sale
- Mandeville Canyon Homes for Sale
- Mid-City Santa Monica Homes for Sale
- Northeast Santa Monica Homes for Sale
- North of Montana Homes for Sale
- Sawtelle Homes for Sale
- Silicon Beach Homes for Sale
- South Valley Homes for Sale
- Western Los Angeles Homes for Sale
- Westgate Homes for Sale
- West Los Angeles Homes for Sale
- Westwood Homes for Sale
- Sherman Oaks Homes for Sale
- Santa Monica Homes for Sale
- Pacific Palisades Homes for Sale
- Los Angeles Homes for Sale
- Encino Homes for Sale
- Tarzana Homes for Sale
- Beverly Hills Homes for Sale
- Topanga Homes for Sale
- Venice Homes for Sale
- Woodland Hills Homes for Sale
- Studio City Homes for Sale
- Van Nuys Homes for Sale
- West Hollywood Homes for Sale
- Valley Glen Homes for Sale
- Culver City Homes for Sale
- 91436 Homes for Sale
- 90024 Homes for Sale
- 90025 Homes for Sale
- 90077 Homes for Sale
- 90272 Homes for Sale
- 90402 Homes for Sale
- 90403 Homes for Sale
- 91316 Homes for Sale
- 91403 Homes for Sale
- 90404 Homes for Sale
- 90095 Homes for Sale
- 91356 Homes for Sale
- 90064 Homes for Sale
- 90401 Homes for Sale
- 91423 Homes for Sale
No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of any information, descriptions or measurements (including square footage measurements and property condition), such should be independently verified through appropriate means, including, but not limited to, in person inspection and public records, and Compass International Holdings, its subsidiaries, affiliates and independently owned and operated franchisees, and their affiliated agents and associated third parties expressly disclaim any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the seller's discretion. No financial or legal advice provided. Equal Housing Opportunity.
Listing Courtesy of Vault Brokerage, Eric White, DRE #01905648
Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.
1







