255 E Pastime Rd

7,016 Sq. Ft.
$83 / Sq. Ft.
7,016
Sq. Ft.
$83
per Sq. Ft.

Description

8.2% Pro Forma Cap with a $42,948 Pro Forma NOI, or 7.1% Cap Rate (with actual current estimated income and expenses) residential income property with huge upside potential, based on $650,000 full asking price. The Pro Forma is based on a possible $150/mo rent increase vs. current rents while actual current cap is using current rents plus the estimated income and expenses given by owner.8.2% Pro Forma Cap with a $42,948 Pro Forma NOI, or 7.1% Cap Rate (with actual current estimated income and expenses) residential income property with huge upside potential, based on $650,000 full asking price. The Pro Forma is based on a possible $150/mo rent increase vs. current rents while actual current cap is using current rents plus the estimated income and expenses given by owner.
  1. Listed by Danny A Roth • Keller Williams Southern Arizona
    P: (520)-615-8400 kristancole@kw.com

Property Details for 255 East Pastime Road

Architectural Style
Contemporary
Subdivision Name
Amphitheater Acres Addn.
Zoning
Tucson - R2
LISTING CLOSED: 02/19/2020 12:00 AM

Property Details for 255 East Pastime Road

StatusClosed
MLS #22003113
Days on Market29
Taxes-
HOA Fees-
Condo/Co-op Fees-
Property TypeMulti Family
MLS TypeResidential Income / Quadruplex
Year Built1942
Lot Size1.89 AC / 82,328 SF
CountyPima County

Location

Listing Courtesy of Keller Williams Southern Arizona

Sold By Keller Williams Southern Arizona

Add your commute

Building Information for 255 East Pastime Road

Stories-Residences2Year Built1942Building Size-Lot Size1.89 AC / 82,328 SF

Payment Calculator

$3,275 per month

30 year fixed, 6.36% Interest

Principal and Interest

$2,890

Property Taxes

$385

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 255 East Pastime Road

Summary
Location and General Information
  • Directions: Head north on N Stone Ave toward W Grant Rd, Turn right onto E Pastime Rd, Turn right to destination
  • FEMA Flood Zone 2: No
  • Fire Protection: Included in Taxes
  • Landscape - Front: Low Care
  • Landscape - Rear: Low Care
  • Latitude: 32.275713
  • Longitude: -110.967626
  • MLS Area Major: Central
  • MLS Area Minor: Central
  • Municipal Flood Zone: No
  • Senior Community: No
  • Township: 13
Taxes and HOA
  • Parcel Number: 106-02-0810
  • Tax Legal Description: AMPHITHEATER ACRES LOT 23 & W4' OF LOT 25
  • Tax Year: 2018
  • Taxes: $3,915
  • Taxes For: Dwelling & Land
School Information
  • Elementary School: Prince
  • High School: Amphitheater
  • High School District: Amphitheater
  • Middle Or Junior School: Amphitheater
Parking
  • Parking Total: 9.0
Property
Lot Information
  • CCRs: No
  • Lot Features: Subdivided
  • Lot Size Acres: 1.89
  • Lot Size Area: 1.89
  • Lot Size Dimensions: 137x606x141x604
  • Lot Size Price Per Sq Ft: $8
  • Lot Size Source: Assessor
  • Lot Size Square Feet: 82328.0
  • Lot Size Units: Acres
  • Public Survey Range: 13.0
  • Public Survey Section: 25
  • Road Responsibility: City
  • Road Surface Type: Paved
Farm Information
  • Horse Facilities: No
Property and Assessments
  • Age Restrictions 3: No
  • Deed Restrictions 4: Yes
  • Building Area Total: 7016.0
  • Construction Status: Existing
  • Living Area: 7016.0
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Style: Contemporary
  • Year Built: 1942
Building Features
  • Attached Detached: Attached
  • Construction Materials: Wood Frame
Utilities
  • Cable TV: Tenant
  • Electric Company: TEP
  • Gas: Natural
  • Sewer: Sewer Connected
  • Technology: Cable TV
  • Utilities Paid - Electric: Tenant
  • Utilities Paid - Gas: Tenant
  • Utilities Paid - Insurance: Owner
  • Utilities Paid - Sewer: Owner
  • Utilities Paid - Taxes: Owner
  • Utilities Paid - Trash: Owner
  • Utilities Paid - Water: Tenant
  • Water Source: Public
Interior and Exterior Features
Interior Features
  • Appliances: Dishwasher, Disposal
  • Cooling: Central Air, Evaporative Cooling
  • Dining Areas: Eat-In Kitchen
  • Flooring: Carpet, Ceramic Tile
  • Has Cooling: Yes
  • Has Heating: Yes
  • Heating: Forced Air, Natural Gas
  • Interior Steps: No
  • Kitchen Features: Dishwasher, Disposal
  • Living Areas: Living Room
  • Water Heater: Natural Gas
  • Window Covering: Stay
Exterior Features
  • Patio And Porch Features: Slab
  • Roof: Rolled/Hot Mop
Multi Family
Multi Family Information
  • Number Of Units Total: 2
Income & Expenses
  • Gross Income: $59,700
  • Gross Scheduled Income: $59,700
  • Insurance Expense: $3,357
  • Net Operating Income: $50,616
  • New Taxes Expense: $3,915
  • Operating Expense: $9,084
  • Supplies Expense: $360
  • Water Sewer Expense: $1,452
Unit Information
Unit 1
  • Floor: 1st
  • Furnished: No
  • Monthly Rent: 600
  • Number of Beds: 2
  • Number of Full Baths: 1
  • Occupancy: Yes
  • Parking: On Property
  • Sq Ft: 624
  • Stories: Single
Unit 2
  • Floor: 1st
  • Furnished: No
  • Monthly Rent: 600
  • Number of Beds: 2
  • Number of Full Baths: 1
  • Occupancy: Yes
  • Parking: On Property
  • Sq Ft: 624
  • Stories: Single
Rental
Rent Information
  • Expenses % of Gross: 15.22%
  • Expense per Sqft: $1
  • Figures Presented: Actual
  • Gross Rent Multi: $9.72
Tenant Information
  • Occupant Type: Tenant

Property History for 255 East Pastime Road

DateEvent & SourcePriceAppreciation
Feb 19, 2020

Sold

MLS of Southern Arizona #22003113

$580,000
Feb 2, 2020

Pending

MLS of Southern Arizona #22003113

Feb 2, 2020

Listed (Active)

MLS of Southern Arizona #22003113

$625,000
DateEvent & SourcePrice
02/19/2020

Sold

MLS of Southern Arizona #22003113

$580,000
02/02/2020

Pending

MLS of Southern Arizona #22003113

02/02/2020

Listed (Active)

MLS of Southern Arizona #22003113

$625,000

For completeness, we often displays two records for one sale: the MLS record and the public record.

Public Records for 255 East Pastime Road

Taxable ValueLand$50Additions$60,761Total$60,811
Tax Record2025$4,615 ($385 / month)
Home Facts
Beds0Total Finished SqFt832 SqFtAbove Grade Finished SqFt832 SqFtStories1Lot Size82,285 SqFtStyleSingle Family ResidenceYear Built1942CountyPIMAAPN106-02-0810

Schools near 255 East Pastime Road

This home is within Amphitheater Unified District.
Rating
School
Type
Grades
Distance
Public - PK to 5
Public - 6 to 8
Public - 9 to 12
Public - PK to 12
Rating
School
Distance
L M Prince School
PublicPK to 5

Amphitheater Middle School
Public6 to 8

Amphitheater High School
Public9 to 12

Rillito Center
PublicPK to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Nearby off-market homes

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of any information, descriptions or measurements (including square footage measurements and property condition), such should be independently verified through appropriate means, including, but not limited to, in person inspection and public records, and Compass International Holdings, its subsidiaries, affiliates and independently owned and operated franchisees, and their affiliated agents and associated third parties expressly disclaim any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the seller's discretion. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Keller Williams Southern Arizona

The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Compass and its related brokerages are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2026 MLS of Southern Arizona. All Rights Reserved.