35087 Beach Rd

4
Baths
2,354 Sq. Ft.
$2,122 / Sq. Ft.
2,354
Sq. Ft.
$2,122
per Sq. Ft.

Description

Rare oceanfront property with direct beach access in the guard gated community of Beach Road in Dana Point. 6 bed 4 bath 2,354 square foot two units consisting of a 4 bed 2 bath and 2 bed, 2 bath home on one of the larger lots on the road of 7,841 sq.ft. with 39' of beachfront and over 200' of depth. In 2007 the owners took this home down to the studs and starting over from the copper plumbing all the way to a new roof and everything in between. Just down the beach from Dana Point Harbor which is...Rare oceanfront property with direct beach access in the guard gated community of Beach Road in Dana Point. 6 bed 4 bath 2,354 square foot two units consisting of a 4 bed 2 bath and 2 bed, 2 bath home on one of the larger lots on the road of 7,841 sq.ft. with 39' of beachfront and over 200' of depth. In 2007 the owners took this home down to the studs and starting over from the copper plumbing all the way to a new roof and everything in between. Just down the beach from Dana Point Harbor which is going through a grand revitalization project. Panoramic ocean views, great rental history, currently holds short-term rental permits from the City of Dana Point.
  1. Listed by Tyler Kropf • DRE #01406277 • Brokerage DRE #02221102 • BAC Real Estate Group, Inc. • 949-296-5613

Property Details for 35087 Beach Road

View
Ocean, Catalina, Water
Parking Spaces Total
4
Private Pool
No
Cooling Type
None
Total Units
2.0
Building Type
Detached
Lot Size Source
Assessor
Living Area
2354
LISTING UPDATED: 03/31/2026 11:16 PM

Property Details for 35087 Beach Road

StatusActive
MLS #NP26068478
Days on Market26
Taxes-
HOA Fees$98 / month
Condo/Co-op Fees-
Property TypeMulti Family
MLS TypeResidential Income / Single Family Residence
Year Built1958
Lot Size0.18 AC / 7,841 SF
CountyOrange County

Location

Listing Courtesy of BAC Real Estate Group, Inc., Tyler Kropf, DRE #01406277
Add your commute

Building Information for 35087 Beach Road

Stories2Residences-Year Built1958Building Size-Lot Size0.18 AC / 7,841 SF

Payment Calculator

Get preapproved with
OriginPoint Mortgage or Rocket Mortgage1

$29,139 per month

30 year fixed, 6.46% Interest

Principal and Interest

$25,152

Property Taxes

$3,889

HOA Dues

$98

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 35087 Beach Road

Rental Info
Rental Info
  • Pets Allowed: Call For Rules
Income / Expense / Tax Details
Income Details
  • Gross Income: $300,000
  • Gross Scheduled Income: $300,000
  • Net Operating Income: $250,000
Expense Details
  • Operating Expense: $50,000
  • Fuel Expense: $0
  • Electric Expense: $1,500
  • Insurance Expense: $3,000
  • Other Expense: $43,000
  • Trash Expense: $350
  • Water Sewer Expense: $750
  • Total Expenses: $50,000
Tax / Assessment Info
  • Tax Block: 2
  • Tax Tract Number: 889
  • Tax Census Tract: 422.01
  • CFD/Mello-Roos Fee: $2,319
  • Tax Lot: 122
Community / Development
Community / Development
  • Association Amenities: Guard, Security
  • Assessments YN: Yes
  • Assessments: Unknown
  • Community Features: Watersports, Biking, Fishing
  • Community: Beach Road Custom (BR)
  • Complex Name: Capo Bay Districe
  • Association Name: Capo Bay Districe
  • Association Phone: 949-496-6576
Property / Structure Info
Interior Features
  • Appliances: Built-In Range, Refrigerator
  • Equipment: Dryer, Dryer Included, Refrigerator, Room, Washer, Washer Included
  • Room Type: Living Room
  • Laundry: Yes
  • Laundry Features: Individual Room, Washer Included, Dryer Included
  • Fireplace Features: Living Room
  • Fireplace Rooms: Living Room
  • Cooling: None
  • Flooring Type: Tile
  • Flooring: Tile
Exterior Features
  • Security Features: Gated with Attendant, 24 Hour Security
  • Entry Location: First floor
  • View Description: Catalina, Ocean, Water
  • Waterfront Features: Beach Access, Beach Front, Ocean Front
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
  • Pool Heat: N/K
Land/Lot Info
  • Lot Features: Lot 6500-9999
  • Number Of Units: 2
  • Land Lease: No
  • Land Lease Type: Fee
  • Levels: Two
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 2
  • Parking: Yes
  • Parking Garage: Parking for Guests, Private
  • Parking Garage Spaces: 2
  • Carport Spaces: 2
  • Parking Features: Guest, Private, Attached Carport
Property / Structure Info
  • Builders Tract Name: Beach Road Custom
  • Builders Tract Code: Beach Road Custom (BR)
  • Residential Styles: Res Income 2-4 Units
Unit Information
Unit 1
  • Unit Type Units Total: 2
  • Unit Type Beds Total: 6
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Negotiable
  • Unit Type Garage Spaces: 0
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $23,000
  • Unit Type Total Rent: $23,000
  • Unit Type Pro Forma: 25000
  • Unit Type Type: 1
Unit Information
  • Number Of Units Leased: 2
  • Rent Controlled: No
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 0
  • Number Of Separate Gas Meters: 0
  • Number Of Separate Water Meters: 0

Property History for 35087 Beach Road

DateEvent & SourcePriceAppreciation
Mar 31, 2026

Listed (Active)

CRMLS #NP26068473

$4,995,000—
Mar 31, 2026

Listed (Active)

CRMLS #NP26068478

$4,995,000—
Mar 30, 2026

Listed (Active)

SDMLS #NP26068473

$4,995,000—
DateEvent & SourcePrice
03/31/2026

Listed (Active)

CRMLS #NP26068473

$4,995,000
03/31/2026

Listed (Active)

CRMLS #NP26068478

$4,995,000
03/30/2026

Listed (Active)

SDMLS #NP26068473

$4,995,000

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 35087 Beach Road

Taxable ValueLand$3,730,785Additions$311,437Total$4,042,222
Tax Record2025$46,673 ($3,889 / month)
Home Facts
Beds3Total Finished SqFt1,585 SqFtAbove Grade Finished SqFt1,585 SqFtStories2Lot Size7,788 SqFtStyleSingle Family ResidenceYear Built1949CountyORANGEAPN691-141-12

Schools near 35087 Beach Road

This home is within Capistrano Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Charter - K to 12
Rating
School
Distance
Palisades Elementary School
PublicK to 5

Shorecliffs Middle School
Public6 to 8

San Juan Hills High School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

35087 Beach Road is a multi-family home for sale in Dana Point, CA 92624. This property was listed for sale on March 30, 2026 by BAC Real Estate Group, Inc., it's currently listed at $4,995,000. It has been on the market for a total of 26 days and was last sold on December 22, 2015. This listing's school district is Capistrano Unified School District. Nearby schools include Palisades Elementary School, Shorecliffs Middle School and San Juan Hills High School. 35087 Beach Road is a 6-bed, 4-bath, 2,354 sqft multi-family home built in 1958.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity. Subject to change at any time. Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties make no guarantee, warranty or representation regarding the accuracy of any waterfront feature, water view or waterfront view.

Listing Courtesy of BAC Real Estate Group, Inc., Tyler Kropf, DRE #01406277

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.