$2,295,000
Price
8
Beds
8
Baths
4,300 Sq. Ft.
$534 / Sq. Ft.
4,300
Sq. Ft.
$534
per Sq. Ft.

Description

Don't miss this rare, high-potential investment opportunity to own a beautifully updated, 4-unit property in the highly desirable Huntington Beach Harbour, located just steps from the ocean and next to a peaceful park. This quiet, well-maintained complex features an excellent mix—a spacious 3-bed/2.5-bath unit, two 2-bed/2-bath units with balconies, and a 1-bed/1-bath unit with private patio —all supported by high-value recent upgrades including new building-wide plumbing, fresh paint, interior improvements,...Don't miss this rare, high-potential investment opportunity to own a beautifully updated, 4-unit property in the highly desirable Huntington Beach Harbour, located just steps from the ocean and next to a peaceful park. This quiet, well-maintained complex features an excellent mix—a spacious 3-bed/2.5-bath unit, two 2-bed/2-bath units with balconies, and a 1-bed/1-bath unit with private patio —all supported by high-value recent upgrades including new building-wide plumbing, fresh paint, interior improvements, and termite treatment. All units are currently leased (Section 8), generating strong immediate income, with leases expiring in March, May, and October 2026 and one already Month-to-Month (MTM), offering a clear and immediate path to increase returns toward market rents, which reach $4,200 for 3-beds, $3,200 for 2-bed, and $2,200 for 1-bed, positioning this property as a fantastic income-generating asset in a prime coastal location with five covered garage spaces and on-site laundry.
  1. Listed by Robert Tran • DRE #02030957 • Brokerage DRE #01525531 • HPT Realty • 7147023127

Property Details for 4822 Neely Circle

Parking Spaces Total
6
Private Pool
No
Total Units
4.0
Building Type
Detached
Lot Size Source
Public Records
Living Area
4300
Assessor Parcel Number
178-201-64
Property Attached YN
false
LISTING UPDATED: 10/14/2025 06:55 AM

Property Details for 4822 Neely Circle

StatusActive
MLS #OC25231509
Days on Market69
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1977
Lot Size0.19 AC / 8,125 SF
CountyOrange County

Location

Listing Courtesy of HPT Realty, Robert Tran, DRE #02030957
Add your commute

Building Information for 4822 Neely Circle

Stories2Residences-Year Built1977Building Size-Lot Size0.19 AC / 8,125 SF

Payment Calculator

$12,823 per month

30 year fixed, 6.28% Interest

Principal and Interest

$11,340

Property Taxes

$1,483

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 4822 Neely Circle

Income / Expense / Tax Details
Income Details
  • Gross Income: $68,896
  • Gross Scheduled Income: $106,560
  • Net Operating Income: $68,396
  • Laundry Income: $500
Expense Details
  • Operating Expense: $38,164
  • New Taxes Expense: $25,818
  • Gardener Expense: $1,800
  • Fuel Expense: $0
  • Electric Expense: $0
  • Insurance Expense: $4,471
  • Trash Expense: $2,075
  • Water Sewer Expense: $4,000
  • Total Expenses: $38,164
Tax / Assessment Info
  • Tax Tract Number: 9635
  • CFD/Mello-Roos Fee: $1,074
  • Tax Lot: 7
Community / Development
Community / Development
  • Community Features: Park
  • Community: Huntington Classics (HTCL)
Property / Structure Info
Interior Features
  • Laundry: Yes
  • Laundry Features: Common Area, Dryer Included, Gas Dryer Hookup, Individual Room, Washer Hookup, Washer Included
Exterior Features
  • Entry Location: Front
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
  • Pool Heat: N/K
Land/Lot Info
  • Lot Features: Cul-De-Sac, Park Nearby
  • Number Of Units: 4
  • Land Lease: No
  • Land Lease Type: Fee
  • Levels: Two
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 5
  • Parking: Yes
  • Parking Garage: Garage
  • Uncovered Spaces: 1
  • Open Other Spaces Total: 1
  • Parking Garage Spaces: 5
  • Carport Spaces: 0
  • Parking Features: Garage, Garage Faces Rear
Property / Structure Info
  • Builders Tract Name: Huntington Classics
  • Builders Tract Code: Huntington Classics (HTCL)
  • Residential Styles: Res Income 2-4 Units
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 3
  • Unit Type Baths Total: 3
  • Unit Type Furnished: Furnished
  • Unit Type Garage Spaces: 2
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $2,950
  • Unit Type Total Rent: $2,950
  • Unit Type Pro Forma: 4500
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Furnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $2,000
  • Unit Type Total Rent: $2,000
  • Unit Type Pro Forma: 3200
  • Unit Type Type: 2
Unit 3
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Furnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $2,230
  • Unit Type Total Rent: $2,230
  • Unit Type Pro Forma: 3200
  • Unit Type Type: 3
Unit 4
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 1
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Furnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $1,700
  • Unit Type Total Rent: $1,700
  • Unit Type Pro Forma: 2200
  • Unit Type Type: 4
Unit Information
  • Number Of Units Leased: 4
  • Rent Controlled: Yes
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number With Patio: 3

Property History for 4822 Neely Circle

DateEvent & SourcePriceAppreciation
Oct 2, 2025

Listed (Active)

CRMLS #OC25231509

$2,295,000
Sep 29, 2025

Listed (Active)

CLAW #OC25231509MR

$2,295,000
Sep 29, 2025

Listed (Active)

SDMLS #OC25231509

$2,295,000
Jan 27, 2025

Withdrawn / Cancelled

SDMLS #OC24081918

$2,350,000
Jan 27, 2025

Withdrawn / Cancelled

CLAW #OC24081918MR

Jan 27, 2025

Withdrawn / Cancelled

CRMLS #OC24081918

$2,350,000
Oct 2, 2024

Price Change

CLAW #OC24081918MR

$2,350,000
Aug 13, 2024

Price Change

CLAW #OC24081918MR

$2,355,000
Aug 13, 2024

Price Change

CRMLS #OC24081918

$2,355,000
Apr 26, 2024

Listed (Active)

CLAW #OC24081918MR

$2,350,000
Apr 26, 2024

Listed (Active)

CRMLS #OC24081918

$2,350,000
Apr 23, 2024

Listed (Active)

SDMLS #OC24081918

$2,350,000
Jan 7, 2013

Expired

CRMLS #P456978

$1,400,000
Feb 27, 2006

Expired

CLAW #P456978MR

Jun 27, 2005

Listed (Active)

CLAW #P456978MR

$1,400,000
Jun 27, 2005

Listed (Active)

CRMLS #P456978

$1,400,000
May 12, 2004

Sold (Public Record)

Public Record #134545368

$1,075,000

+16.3% / yr

May 4, 2004

Sold

CRMLS #S343002

$1,075,000
May 4, 2004

Sold

CLAW #S343002MR

$1,075,000
Mar 4, 2004

Pending

CRMLS #S343002

Mar 4, 2004

Pending

CLAW #S343002MR

Feb 25, 2004

Listed (Active)

CRMLS #S343002

$1,075,000
Feb 25, 2004

Listed (Active)

CLAW #S343002MR

$1,075,000
Dec 1, 1998

Sold

CRMLS #P98571

$471,500
Dec 1, 1998

Sold

CLAW #P98571MR

$471,500
Dec 1, 1998

Pending

CRMLS #P98571

Dec 1, 1998

Pending

CLAW #P98571MR

Nov 25, 1998

Sold (Public Record)

Public Record #5666590

$471,500
Sep 14, 1998

Listed (Active)

CLAW #P98571MR

$489,000
Sep 14, 1998

Listed (Active)

CRMLS #P98571

$489,000
DateEvent & SourcePrice
10/02/2025

Listed (Active)

CRMLS #OC25231509

$2,295,000
09/29/2025

Listed (Active)

CLAW #OC25231509MR

$2,295,000
09/29/2025

Listed (Active)

SDMLS #OC25231509

$2,295,000
01/27/2025

Withdrawn / Cancelled

SDMLS #OC24081918

$2,350,000
01/27/2025

Withdrawn / Cancelled

CLAW #OC24081918MR

01/27/2025

Withdrawn / Cancelled

CRMLS #OC24081918

$2,350,000
10/02/2024

Price Change

CLAW #OC24081918MR

$2,350,000
08/13/2024

Price Change

CLAW #OC24081918MR

$2,355,000
08/13/2024

Price Change

CRMLS #OC24081918

$2,355,000
04/26/2024

Listed (Active)

CLAW #OC24081918MR

$2,350,000
04/26/2024

Listed (Active)

CRMLS #OC24081918

$2,350,000
04/23/2024

Listed (Active)

SDMLS #OC24081918

$2,350,000
01/07/2013

Expired

CRMLS #P456978

$1,400,000
02/27/2006

Expired

CLAW #P456978MR

06/27/2005

Listed (Active)

CLAW #P456978MR

$1,400,000
06/27/2005

Listed (Active)

CRMLS #P456978

$1,400,000
05/12/2004

Sold (Public Record)

Public Record #134545368

$1,075,000

+16.3% / yr

05/04/2004

Sold

CRMLS #S343002

$1,075,000
05/04/2004

Sold

CLAW #S343002MR

$1,075,000
03/04/2004

Pending

CRMLS #S343002

03/04/2004

Pending

CLAW #S343002MR

02/25/2004

Listed (Active)

CRMLS #S343002

$1,075,000
02/25/2004

Listed (Active)

CLAW #S343002MR

$1,075,000
12/01/1998

Sold

CRMLS #P98571

$471,500
12/01/1998

Sold

CLAW #P98571MR

$471,500
12/01/1998

Pending

CRMLS #P98571

12/01/1998

Pending

CLAW #P98571MR

11/25/1998

Sold (Public Record)

Public Record #5666590

$471,500
09/14/1998

Listed (Active)

CLAW #P98571MR

$489,000
09/14/1998

Listed (Active)

CRMLS #P98571

$489,000

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 4822 Neely Circle

Taxable ValueLand$1,249,759Additions$278,661Total$1,528,420
Tax Record2025$17,792 ($1,483 / month)
Home Facts
Total Finished SqFt4,300 SqFtAbove Grade Finished SqFt4,300 SqFtStories2Lot Size8,125 SqFtStyleQuadraplexYear Built1977CountyORANGEAPN178-201-64

Schools near 4822 Neely Circle

This home is within Ocean View School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Public - 9 to 12
Rating
School
Distance
Harbour View Elementary School
PublicK to 5

Marine View Middle School
Public6 to 8

Marina High School
Public9 to 12

Coast High School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

4822 Neely Circle is a multi-family home for sale in Huntington Beach, CA 92649. This property was listed for sale on September 29, 2025 by HPT Realty, it's currently listed at $2,295,000. It has been on the market for a total of 69 days and was last sold on May 12, 2004. This listing's school districts are Ocean View School District, Huntington Beach Union High School District. Nearby schools include Harbour View Elementary School, Marine View Middle School and Marina High School. 4822 Neely Circle is a 8-bed, 8-bath, 4,300 sqft multi-family home built in 1977.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of HPT Realty, Robert Tran, DRE #02030957

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.