2,174 Sq. Ft.
$183 / Sq. Ft.
2,174
Sq. Ft.
$183
per Sq. Ft.

Description

100% Occupied Duplex with Immediate Positive Cash Flow. Excellent investment and cash flow opportunity to acquire a remodeled, full duplex with both units leased. Remodel completed in 2019 and very well maintained by current owners. Property is ready as is with paying tenants in place. Each Unit is approximately 1,077sqft and features 2 Bedrooms, 1 Bathroom, modern ceramic floor tile throughout, double vanity, updated mirrors and lighting, walk in closets with double closet in primary bedroom, ceiling...100% Occupied Duplex with Immediate Positive Cash Flow. Excellent investment and cash flow opportunity to acquire a remodeled, full duplex with both units leased. Remodel completed in 2019 and very well maintained by current owners. Property is ready as is with paying tenants in place. Each Unit is approximately 1,077sqft and features 2 Bedrooms, 1 Bathroom, modern ceramic floor tile throughout, double vanity, updated mirrors and lighting, walk in closets with double closet in primary bedroom, ceiling fans, updated kitchen with tile backsplash, refrigerators, separate utility room with built in cabinets, rear parking covered and uncovered, front porch, large parking and open area in back with side yard, and more. Additional cash flow and net income opportunities by reducing covered expenses. Existing monthly leases are for $1,550 which currently includes the landlord paying for mowing and water expenses. This growing area and property sees high demand for living and tenant inquiries. Minutes from the highway, groceries, restaurants, entertainment, and schools. Both sides are tenant occupied full time. Please contact agent for scheduling showing appointments.
  1. Listed by Lucas Sawyer • TREC #0571709 • DFW Real Estate Group • 817-455-6075

Property Details for 820 Ash Street

Subdivision Name
Gardens
Pool
No
Garage Spaces
0
Number Of Parking Spaces
4
LISTING UPDATED: 02/04/2026 07:55 AM

Property Details for 820 Ash Street

StatusActive
MLS #21128584
Days on Market58
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeMulti-Family / Full Duplex
Year Built1978
Lot Size0.22 AC / 9,496 SF
CountyJohnson County

Location

Listing Courtesy of DFW Real Estate Group, Lucas Sawyer
Add your commute

Building Information for 820 Ash Street

Stories1Residences2Year Built1978Building Size-Lot Size0.22 AC / 9,496 SF

Payment Calculator

$2,408 per month

30 year fixed, 6.15% Interest

Principal and Interest

$1,942

Property Taxes

$466

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 820 Ash Street

Summary
Location and General Information
  • Block: 24
  • Complex Name: The Gardens
  • Directions: From I35 South, take TX-174 S NE Wilshire Blvd. Left onto SE Gardens Blvd. Right onto Ash St. Property will be on your right.
  • Elementary School: Norwood
  • Elementary School Name: Norwood
  • High School: Burleson Centennial
  • High School Name: Burleson Centennial
  • Middle School: Kerr
  • Senior Community Yes/No: No
  • Year Built Details: Preowned
  • School District: Burleson ISD
  • Geocode Confidence: High
  • Latitude: 32.53
  • Longitude: -97.34
  • State: Texas
Parking
  • Parking Features: Attached Carport, Concrete, Driveway, On Street
  • Carport Spaces: 2
  • Attached Garage: No
  • Parking Spaces Covered Total: 2
  • Garage: No
Taxes and HOA Information
  • Tax Legal Description: LOT 2 BLK 24 THE GARDENS
  • Association Type: None
  • Special Taxing Entities: No
  • Tax Lot: 2
Virtual Tour
Interior and Exterior Features
Interior Features
  • Fireplaces Total: 0
  • Flooring: Ceramic Tile
  • Heating: Central, Electric
  • Interior Features: Cable TV Available, Double Vanity, Eat-in Kitchen, High Speed Internet Available, Walk-In Closet(s)
  • Appliances: Dishwasher, Electric Cooktop, Electric Range, Electric Water Heater, Refrigerator
  • Basement: No
  • Cooling: Ceiling Fan(s), Central Air, Electric
  • Smart Home Features Appor Pass Y: No
  • Window Features: Window Coverings
Exterior Features
  • Building Area Source: Assessor
  • Construction Materials: Brick
  • Exterior Features: Dog Run, Rain Gutters
  • Fencing: Chain Link, Wood
  • Foundation Details: Slab
  • Number Of Stories: 1
  • Roof: Composition
  • Waterfront: No
  • Number Of Units Total: 2
  • Patio And Porch Features: Front Porch
  • Levels: One
Property
Utilities
  • Utilities: Cable Available, City Sewer, City Water, Concrete, Curbs, Electricity Connected, Individual Water Meter
Property and Assessments
  • Accessory Unit: No
  • Exclusions: storage shed in back of property
  • Financing Proposed: Cash, Conventional, FHA, Texas Vet, VA Loan
  • Concessions YN: No
  • Handicap: No
  • Loan Type: Treat As Clear
  • Security Features: Smoke Detector(s)
  • Property Match: APN
Lot Information
  • Lot Features: Few Trees
  • Lot Size: Less Than .5 Acre (not Zero)
  • Lot Size Acres: 0.218
  • Lot Size Area: 0.218
  • Lot Size Source: Assessor
  • Lot Size Units: Acres
  • Lot Size Square Feet: 9496.08
  • Multi Parcel ID: No
  • Parcel Number: 126264702715
Multi Family
Multi-Family Information
  • Number Of Buildings: 1
  • Capitalization Rate: 5.87%
  • Gross Annual Expenses: $13,810
  • Gross Annual Income: $37,200
  • Insurance Expense: $2,484
  • Total Annual Expenses Include: Capital Improvements, Gardener, Insurance, Maintenance, Water/Sewer, Other
  • Net Operation Income: $23,390.00
Unit 1
  • Approximate SQFT: 1077.0
  • Average Lease Amount: $1,550.00
  • Dining Area Length: 9.0
  • Dining Area Width: 10.0
  • Kitchen Length: 9.0
  • Kitchen Width: 7.0
  • Living Area Length: 15.0
  • Living Area Width: 15.0
  • Master Bed Length: 15.0
  • Master Bed Width: 11.0
  • Number Of Baths Full: 1
  • Number Of Baths Half: 0
  • Unit Type Type: 2 Bedroom
  • Unit Type Units Total: 2

Property History for 820 Ash Street

DateEvent & SourcePriceAppreciation
Feb 4, 2026

Price Change

NTREIS #21128584

$398,400—
Dec 12, 2025

Listed (Active)

NTREIS #21128584

$399,000—
Oct 31, 2014

Sold

NTREIS #13013173

—
Sep 15, 2014

Pending

NTREIS #13013173

—
Sep 4, 2014

Listed (Active)

NTREIS #13013173

$145,900—
DateEvent & SourcePrice
02/04/2026

Price Change

NTREIS #21128584

$398,400
12/12/2025

Listed (Active)

NTREIS #21128584

$399,000
10/31/2014

Sold

NTREIS #13013173

—
09/15/2014

Pending

NTREIS #13013173

—
09/04/2014

Listed (Active)

NTREIS #13013173

$145,900

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 820 Ash Street

Taxable ValueLand$35,000Additions$236,261Total$271,261
Tax Record2025$5,589 ($466 / month)
Home Facts
Total Finished SqFt2,174 SqFtAbove Grade Finished SqFt2,174 SqFtLot Size9,520 SqFtStyleDuplexYear Built1978CountyJOHNSONAPN126.2647.02715

Schools near 820 Ash Street

This home is within Burleson Independent School District.
Rating
School
Type
Grades
Distance
Public - PK to 5
Public - 6 to 8
Public - 8 to 12
Public - 6 to 12
Rating
School
Distance
Norwood Elementary School
PublicPK to 5

Nick Kerr Middle School
Public6 to 8

Burleson Centennial High School
Public8 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

820 Ash Street is a multi-family home for sale in Burleson, TX 76028. This property was listed for sale on December 12, 2025 by DFW Real Estate Group, it's currently listed at $398,400. It has been on the market for a total of 58 days and was last sold on October 31, 2014. This listing's school district is Burleson Independent School District. Nearby schools include Norwood Elementary School, Nick Kerr Middle School and Burleson Centennial High School. 820 Ash Street is a 4-bed, 2-bath, 2,174 sqft multi-family home built in 1978.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of DFW Real Estate Group, Lucas Sawyer

The information being provided by North Texas Real Estate Information Systems (NTREIS) and Greater Tyler Association of REALTORS is for the consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the consumer may be interested in purchasing. This website may reference real estate listing(s) held by a brokerage firm other than Compass. Any information relating to real estate for sale in Dallas, Texas comes from NTREIS. Listings marked with an icon are provided courtesy of the NTREIS Internet Data Exchange database. The accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with appropriate professionals.The data contained herein is copyrighted by NTREIS and is protected by all applicable copyright laws. Any unauthorized dissemination of this information is in violation of copyright laws and is strictly prohibited. Copyright 2026 North Texas Real Estate Information Systems. All rights reserved. Date last updated: 02/04/2026 07:55 AM