2202 Thurman Ave

$3,595,000
Price
16
Beds
16
Baths
8,202 Sq. Ft.
$438 / Sq. Ft.
8,202
Sq. Ft.
$438
per Sq. Ft.

Description

2200 Thurman Ave is a FULLY LEASED, NON-RENT CONTROLLED 2024 fourplex with a REAL 5.74% cap rate. These units have gotten massive demand from high quality tenants due to it's stand out design and unbeatable floorplans. Located next to the trendy Culver City Arts District, this property is just minutes from the trendies shops, galleries, and restaurants—making it a highly desirable investment. With a stabilized gross income of $267,600/year, this property offers strong cash flow and is ideal for 1031...2200 Thurman Ave is a FULLY LEASED, NON-RENT CONTROLLED 2024 fourplex with a REAL 5.74% cap rate. These units have gotten massive demand from high quality tenants due to it's stand out design and unbeatable floorplans. Located next to the trendy Culver City Arts District, this property is just minutes from the trendies shops, galleries, and restaurants—making it a highly desirable investment. With a stabilized gross income of $267,600/year, this property offers strong cash flow and is ideal for 1031 exchange buyers. The larger of the 4-bedroom units are leased at rates of: $5,600/month and the two slightly smaller units are leased at $5,400/month. The property offers tri-level 4-bedroom, 4-bathroom townhomes, with massive balconies, high ceilings, and premium finishes. The building spans 8,202 sqft, with an excellent price per square foot of $438.31. 8 parking spots are secured behind a gate, adding to the property’s appeal. Additional features include designer tiles, modern appliances, glossy cabinetry, and natural wood waterproof vinyl flooring. With drought-tolerant landscaping, a 1-year builder’s warranty, and separate meters for gas, water, and electricity, this property offers minimal maintenance for the owner. Don’t miss this opportunity to own a high-return property in one of LA’s most desirable neighborhoods. Contact us today to schedule a showing!
  1. Listed by Cheyenne Womack • DRE #02064825 • Brokerage DRE #02230850 • Myunits.com Inc. • 805-973-7470
  2. Listed by Isaac Davidi • DRE #01819489 • Brokerage DRE #01896704 • The Davidi Company

Property Details for 2202 Thurman Avenue

Architectural Style
Modern
Parking Spaces Total
8
Private Pool
No
Cooling Type
Central Air
Total Units
4.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
8202
LISTING UPDATED: 10/31/2025 11:23 PM

Property Details for 2202 Thurman Avenue

StatusActive
MLS #BB25251577
Days on Market34
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built2024
Lot Size0.16 AC / 7,010 SF
CountyLos Angeles County

Location

Listing Courtesy of Myunits.com Inc., Cheyenne Womack, DRE #02064825; The Davidi Company, Isaac Davidi, DRE #01819489
Add your commute

Building Information for 2202 Thurman Avenue

Stories3Residences-Year Built2024Building Size-Lot Size0.16 AC / 7,010 SF

Payment Calculator

$17,764 per month

30 year fixed, 6.28% Interest

Principal and Interest

$17,764

Property Taxes

$0

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 2202 Thurman Avenue

Income / Expense / Tax Details
Income Details
  • Gross Income: $22,000
  • Gross Scheduled Income: $267,600
  • Vacancy Allowance: 7920
  • Gross Operating Income: $256,080
  • Net Operating Income: $206,281
  • Gross Multiplier: 13.62
  • Cap Rate: 5.74
Expense Details
  • Operating Expense: $49,799
  • New Taxes Expense: $43,118
  • Gardener Expense: $1,200
  • Fuel Expense: $0
  • Electric Expense: $600
  • Insurance Expense: $3,281
  • Maintenance Expense: $1,600
  • Trash Expense: $0
  • Water Sewer Expense: $0
  • Total Expenses: $49,799
Tax / Assessment Info
  • Tax Tract Number: 47
  • CFD/Mello-Roos Fee: $0
  • Tax Lot: 67
Community / Development
Community / Development
  • Community Features: Curbs, Sidewalks, Street Lights
Property / Structure Info
Interior Features
  • Appliances: Dishwasher, Freezer, Disposal, Gas Range, Microwave, Refrigerator
  • Equipment: Dishwasher, Dryer, Dryer Included, Freezer, Inside, Microwave, Refrigerator, Washer, Washer Included
  • Interior Features: Balcony, Living Room Balcony, Open Floorplan, Recessed Lighting
  • Room Type: Kitchen, Living Room
  • Laundry: Yes
  • Laundry Features: Dryer Included, Inside, Washer Included
  • Cooling: Central Air
  • Heating Type: Central
  • Heating: Central
  • Flooring Type: Tile
  • Flooring: Tile
Exterior Features
  • Entry Location: 1
  • Property Condition: Turnkey
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
  • Pool Heat: N/K
Land/Lot Info
  • Lot Features: Landscaped, Level with Street, Level
  • Number Of Units: 4
  • Land Lease: No
  • Land Lease Type: Fee
  • Levels: Three Or More
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 2
  • Uncovered Spaces: 4
  • Open Other Spaces Total: 4
  • Parking Garage Spaces: 2
  • Carport Spaces: 2
Property / Structure Info
  • Residential Styles: Res Income 2-4 Units
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 4
  • Unit Type Baths Total: 4
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 2
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $5,600
  • Unit Type Total Rent: $5,600
  • Unit Type Pro Forma: 5700
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 4
  • Unit Type Baths Total: 4
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $5,600
  • Unit Type Total Rent: $5,600
  • Unit Type Pro Forma: 5700
  • Unit Type Type: 2
Unit 3
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 4
  • Unit Type Baths Total: 4
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $5,400
  • Unit Type Total Rent: $5,400
  • Unit Type Pro Forma: 5500
  • Unit Type Type: 3
Unit 4
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 4
  • Unit Type Baths Total: 4
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Actual Rent: $5,400
  • Unit Type Total Rent: $5,400
  • Unit Type Pro Forma: 5400
  • Unit Type Type: 4
Unit Information
  • Rent Controlled: No
  • Number Of Buildings: 2
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number With Dishwasher: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Number With Disposal: 4

Property History for 2202 Thurman Avenue

DateEvent & SourcePriceAppreciation
Oct 31, 2025

Listed (Active)

SDMLS #BB25251577

$3,595,000—
Oct 31, 2025

Listed (Active)

CLAW #BB25251577MR

$3,595,000—
Oct 31, 2025

Listed (Active)

CRMLS #BB25251577

$3,595,000—
Oct 11, 2025

Expired

CRMLS #BB25104326

—
Oct 10, 2025

Expired

CLAW #BB25104326MR

$3,675,000—
Sep 4, 2025

Withdrawn / Cancelled

CRMLS #BB25104326

$3,675,000—
Sep 4, 2025

Expired

SDMLS #BB25104326

$3,675,000—
Sep 4, 2025

Withdrawn / Cancelled

CLAW #BB25104326MR

—
Sep 4, 2025

Withdrawn / Cancelled

SDMLS #BB25104326

$3,675,000—
May 14, 2025

Listed (Active)

CRMLS #BB25104326

$3,675,000—
May 10, 2025

Listed (Active)

SDMLS #BB25104326

$3,675,000—
May 10, 2025

Listed (Active)

CLAW #BB25104326MR

$3,675,000—
DateEvent & SourcePrice
10/31/2025

Listed (Active)

SDMLS #BB25251577

$3,595,000
10/31/2025

Listed (Active)

CLAW #BB25251577MR

$3,595,000
10/31/2025

Listed (Active)

CRMLS #BB25251577

$3,595,000
10/11/2025

Expired

CRMLS #BB25104326

—
10/10/2025

Expired

CLAW #BB25104326MR

$3,675,000
09/04/2025

Withdrawn / Cancelled

CRMLS #BB25104326

$3,675,000
09/04/2025

Expired

SDMLS #BB25104326

$3,675,000
09/04/2025

Withdrawn / Cancelled

CLAW #BB25104326MR

—
09/04/2025

Withdrawn / Cancelled

SDMLS #BB25104326

$3,675,000
05/14/2025

Listed (Active)

CRMLS #BB25104326

$3,675,000
05/10/2025

Listed (Active)

SDMLS #BB25104326

$3,675,000
05/10/2025

Listed (Active)

CLAW #BB25104326MR

$3,675,000

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Schools near 2202 Thurman Avenue

This home is within Los Angeles Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Charter - 6 to 8
Rating
School
Distance
Marvin Elementary School
PublicK to 5

Daniel Webster Middle School
Public6 to 8

Alexander Hamilton Senior High School
Public9 to 12

New Los Angeles Charter School
Charter6 to 8

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

2202 Thurman Avenue is a multi-family home for sale in Los Angeles, CA 90016. This property was listed for sale on October 31, 2025 by Myunits.com Inc., it's currently listed at $3,595,000. This listing's school district is Los Angeles Unified School District. Nearby schools include Marvin Elementary School, Daniel Webster Middle School and Alexander Hamilton Senior High School. 2202 Thurman Avenue is a 16-bed, 16-bath, 8,202 sqft multi-family home built in 2024.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Myunits.com Inc., Cheyenne Womack, DRE #02064825; The Davidi Company, Isaac Davidi, DRE #01819489

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.