3964 1st St

3
Baths
2,388 Sq. Ft.
$188 / Sq. Ft.
2,388
Sq. Ft.
$188
per Sq. Ft.

Description

Freshly painted in and out. New flooring in each unit. Close to all the great downtown locations. Conventional financing available and if it helps, Owner will carry with $150K down at 5% interest only monthly payments, all due in 10 years.Freshly painted in and out. New flooring in each unit. Close to all the great downtown locations. Conventional financing available and if it helps, Owner will carry with $150K down at 5% interest only monthly payments, all due in 10 years.
  1. Listed by BARRY HILDEBRANDT • DRE #00639004 • Brokerage DRE #00639004 • WCI REAL ESTATE

Property Details for 3964 1st Street

Parking Spaces Total
4
Private Pool
No
Total Units
3.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
2388
Assessor Parcel Number
214-062-003
Property Attached YN
true
LISTING CLOSED: 12/06/2017 12:00 AM

Property Details for 3964 1st Street

StatusClosed
MLS #IV17178632
Days on Market78
Taxes-
HOA Fees-
Condo/Co-op Fees-
Property TypeMulti Family
MLS TypeResidential Income
Year Built1903
Lot Size0.17 AC / 7,405 SF
CountyRiverside County

Location

Listing Courtesy of WCI REAL ESTATE, BARRY HILDEBRANDT, DRE #00639004

Sold By WCI REAL ESTATE, BARRY HILDEBRANDT, DRE #00639004

Add your commute

Building Information for 3964 1st Street

Stories2Residences-Year Built1903Building Size-Lot Size0.17 AC / 7,405 SF

Payment Calculator

Get preapproved with
OriginPoint Mortgage or Rocket Mortgage1

$2,706 per month

30 year fixed, 6.36% Interest

Principal and Interest

$2,242

Property Taxes

$464

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 3964 1st Street

Rental Info
Rental Info
  • Tenant Pays: Electricity, Gas, Sewer
Income / Expense / Tax Details
Income Details
  • Gross Income: $25
  • Gross Scheduled Income: $34,320
  • Vacancy Allowance: 1030
  • Vacancy Allowance Rate: 3
  • Gross Operating Income: $33,290
  • Net Operating Income: $19,705
  • Number Of Rented Garages: 2
  • Garage Rental Rate: $25
  • Garage Income: $0
  • Gross Multiplier: 13.11
  • Cap Rate: 4.38
  • Financing: Owner Carried
Expense Details
  • Operating Expense: $13,585
  • Operating Expense Percent: 41.00%
  • New Taxes Expense: $5,004
  • Gardener Expense: $300
  • Licenses Expense: $235
  • Insurance Expense: $1,202
  • Maintenance Expense: $1,283
  • Maintenance Percent: 3.50%
  • Professional Management Expense: $2,875
  • Trash Expense: $1,068
  • Water Sewer Expense: $1,235
  • Supplies Expense: $383
  • Total Expenses: $13,585
Tax / Assessment Info
  • Tax Tract Number: 05/178
  • Tax Census Tract: 303.00
  • Tax Lot: 5
Community / Development
Community / Development
  • Community Features: Curbs, Gutters, Sidewalks, Street Lights
Property / Structure Info
Interior Features
  • Laundry: No
  • Laundry Features: None
Exterior Features
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
Land/Lot Info
  • Lot Features: Park Nearby
  • Number Of Units: 3
  • Land Lease: No
  • Land Lease Type: Fee
  • Levels: Two
  • Water: Meter on Property
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 2
  • Uncovered Spaces: 2
  • Open Other Spaces Total: 2
  • Parking Garage Spaces: 2
  • Carport Spaces: 0
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 1
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $795
  • Unit Type Total Rent: $795
  • Unit Type Pro Forma: 795
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 1
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $870
  • Unit Type Total Rent: $870
  • Unit Type Pro Forma: 870
  • Unit Type Type: 2
Unit 3
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 3
  • Unit Type Baths Total: 1
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $0
  • Unit Type Total Rent: $1,295
  • Unit Type Pro Forma: 1295
  • Unit Type Type: 3
Unit Information
  • Rent Controlled: No
  • Number Of Buildings: 2
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Wall AC: 4

Property History for 3964 1st Street

DateEvent & SourcePriceAppreciation
Dec 6, 2017

Sold

SDMLS #IV17178632

$449,950
Dec 6, 2017

Sold

CRMLS #IV17178632

$449,950
Dec 6, 2017

Sold

CLAW #IV17178632MR

$449,950
DateEvent & SourcePrice
12/06/2017

Sold

SDMLS #IV17178632

$449,950
12/06/2017

Sold

CRMLS #IV17178632

$449,950
12/06/2017

Sold

CLAW #IV17178632MR

$449,950

For completeness, we often displays two records for one sale: the MLS record and the public record.

Public Records for 3964 1st Street

Taxable ValueLand$102,402Additions$409,502Total$511,904
Tax Record2024$5,562 ($464 / month)
Home Facts
Baths3Total Finished SqFt2,388 SqFtAbove Grade Finished SqFt2,388 SqFtStories2Lot Size7,841 SqFtStyleTriplexYear Built1903Year Renovated1903ZoningR1065CountyRIVERSIDEAPN214-062-003

Schools near 3964 1st Street

This home is within Riverside Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 6
Public - 7 to 8
Public - 9 to 12
Public - K to 12
Rating
School
Distance
Bryant Elementary School
PublicK to 6

Central Middle School
Public7 to 8

Polytechnic High School
Public9 to 12

Riverside Virtual School
PublicK to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Nearby off-market homes

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of any information, descriptions or measurements (including square footage measurements and property condition), such should be independently verified through appropriate means, including, but not limited to, in person inspection and public records, and Compass International Holdings, its subsidiaries, affiliates and independently owned and operated franchisees, and their affiliated agents and associated third parties expressly disclaim any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the seller's discretion. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of WCI REAL ESTATE, BARRY HILDEBRANDT, DRE #00639004

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.