5333 E Belle Fontaine Rd











































































Description
Income-Generating Guest House
Short-Term Rental Opportunity
Fully Furnished Vacation Rental
Proven Rental History
Passive Income Potential
Investment Property
Dual-Income Property
Live and Earn
Two Homes in One
Separate Guest House
Private Secondary Dwelling
Income-Producing Vacation Home
On-Site Rental Opportunity
Multi-Unit Living Property Highlights
Premier Gulf-Front Location
Sprawling 1.1-acre estate with 135 feet of waterfront and a bulkhead
Located in Zone X, meaning all structures are outside flood and velocity zones
Superior Coastal-Grade Construction
Built for durability with high-wind construction on both homes
Marvin impact-resistant windows and doors throughout
Oxford aluminum shingle roof with a 4-way interlocking panel system, Kynar 500 coating, and 26,000 psi tensile strength
2400 psi 2x6 construction with ]" drywall for added structural integrity
Simpson continuous metal strapping from roof to foundation for hurricane resistance
Schluter waterproofing system in all showers for longevity
Independent whole-house water filtration systems in both homes
Vaulted T&G ceilings in the second floor of the main home and throughout the second home
Oversized 20' x 30' garage with 14' sidewalls and 12' x 12' storm-rated roll-up doors on both ends
Outdoor & Entertainment Features
Custom Gunite saltwater pool with a tanning ledge and built-in table
1400 sq ft of covered outdoor living space plus 800 sq ft of pool decking
Stunning Gulf Views
Professionally landscaped grounds with a full irrigation system
Luxury Interior & High-End Kitchen Features
Gourmet kitchen with top-of-the-line Café appliances, including:
Advantium 5-in-1 Smart Oven
French Door Convection Oven
Counter-depth refrigerator
Whisper-quiet dishwasher
Custom quartz countertops and 36" quartz sink with a separate prep sink
Soft-close cabinetry with pull-out spice and utensil drawers
Spa-Like Bathrooms
Custom large-format porcelain tile showers with built-in niches and linear drains
Delta fixtures throughout, with dual showerheads and hand wands in the master bath
Freestanding soaking tub in the master suite
Toto toilets in the main house and space-saving wall-mounted toilets in the second home
Custom glass wall in the master bath for a sleek, modern design
Smart Home & Security Features
Fully integrated Google Smart Home system
ADT+ security system with window, door, and motion sensors
Nest learning thermostat, smoke/CO2 detectors, and doorbells
Yale+ digital locks for keyless entry
Floodlight security cameras covering driveway and pool areas
Energy Efficiency & Sustainability
15 high-output 400-watt solar panels for reduced energy costs
Full spray foam insulation for superior energy efficiency
Low-E 366 Argon Marvin windows and doors for enhanced climate control
Nest thermostat with humidity control for year-round comfort
This one-of-a-kind property seamlessly blends luxury, resilience, and income potential, offering the perfect Gulf Coast retreat with an income-producing guest home or private Airbnb rental opportunity. Based on a conservative estimate of occupancy of 40%, and nightly rates of $300 for the 2 bedroom cottage, and $500 for the 3 bedroom which are below existing market rates. At a purchase price of $1,250,000 and 20% down, factoring in your property taxes, and yearly property insurance, utilities of $450 (below established average) and mortgage rate at 7%:
Revenue Calculation:
2 Bed / 2 Bath Rental:
Nightly Rate: $300
Occupancy: 40%
Monthly Revenue: $300 × (30 × 0.40) = $3,600
Annual Revenue: $3,600 × 12 = $43,200
3 Bed / 3 Bath Rental:
Nightly Rate: $500
Occupancy: 40%
Monthly Revenue: $500 × (30 × 0.40) = $6,000
Annual Revenue: $6,000 × 12 = $72,000
Total Annual Revenue:
$43,200 + $72,000 = $115,200
Expense Calculation:
Mortgage Payment (7% interest, $1,000,000 loan, 30-year term):
Using a mortgage calculator formula:
Monthly Payment H $6,653
Annual Mortgage Payment = $6,653 × 12 = $79,836
Property Taxes: $2,100 per year
Insurance: $7,700 per year
Utilities:
Monthly: $450
Annual: $450 × 12 = $5,400
Total Annual Expenses:
Mortgage: $79,836
Taxes: $2,100
Insurance: $7,700
Utilities: $5,400
Total: $95,036
Profit Calculation:
Net Annual Income = Revenue - Expenses
$115,200 - $95,036 = $20,164 (Annual Net Profit)
Monthly Profit: $20,164 ÷ 12 = $1,680
ROI (Return on Investment) Calculation:
Cash Invested = $250,000 (Down Payment)
Annual ROI = ($20,164 ÷ $250,000) × 100 = 8.07%
Final Summary:
Gross Revenue: $115,200 per year
Total Expenses: $95,036 per year
Net Profit: $20,164 per year ($1,680/month)
ROI on Down Payment: 8.07% annually
Monthly Mortgage Payment: $6,653.02
Annual Revenue: $116,800.00
Total Annual Expenses: $100,876.30
Net Annual Income (Profit): $15,923.70
- Listed by Allen A Stanfield • Rain ResidentialP: (228)-383-5661 allen@raindev.com
Property Details for 5333 East Belle Fontaine Road
Property Details for 5333 East Belle Fontaine Road
| Status | Closed |
|---|---|
| MLS # | 4103061 |
| Days on Market | 74 |
| Taxes | $2,120 / year |
| HOA Fees | - |
| Condo/Co-op Fees | - |
| Property Type | Single Family |
| MLS Type | Residential / Single Family Residence |
| Year Built | 2021 |
| Lot Size | 1.10 AC / 47,916 SF |
| County | Jackson County |
Location
Sold By Crye-leike Hernando
Building Information for 5333 East Belle Fontaine Road
Payment Calculator
$6,214 per month
30 year fixed, 6.46% Interest
$6,038
$177
$0
Property Information for 5333 East Belle Fontaine Road
- Zoning Description: Single Family Residential
- Community Features: Fishing, Near Entertainment, Pool, RV/Boat Storage, See Remarks
- Fencing: See Remarks
- Subdivision Name: Gulf View
- Latitude: 30.35
- Longitude: -88.70
- Association Fee: $0
- Tax Legal Description: LOT 7 GULF VIEW S/D SRB 1-272 DB 1925-737 (621 MAP874.17)
- Tax Year: 2023
- Tax Annual Amount: $2,120.00
- Tax and Financial Information:Tax Annual Amount: $2,120.00
- Tax and Financial Information:Tax Year: 2,023.00
- Tax and Financial Information:Homestead Y/N: Yes
- Tax and Financial Information:Homestead Year: 2024
- Tax and Financial Information:Additional Exemptions Y/N: No
- Tax and Financial Information:Zoning: Single Family Residential
- Tax and Financial Information:Flood Insurance Required?: No
- Tax and Financial Information:Annual Home Insurance: 7,661.94
- Tax and Financial Information:Leasehold Y/N: No
- Tax and Financial Information:Sold In Previous 12 Months: No
- Tax and Financial Information:Association: No
- Tax and Financial Information:Covenants Y/N: No
- Tax and Financial Information:Legal Description: LOT 7 GULF VIEW S/D SRB 1-272 DB 1925-737 (621 MAP874.17)
- Parking Features: Driveway, Open, Side by Side, Storage, See Remarks, Circular Driveway, Gravel
- Garage: Yes
- Carport Spaces: 3.00
- Garage Spaces: 1.00
- Attached Garage: No
- Parking Features:Driveway: Yes
- Parking Features:Garage: Yes
- Parking Features:Open: Yes
- Parking Features:See Remarks: Yes
- Elementary School: Pecan Park
- High School: Ocean Springs
- Middle Or Junior School: Ocean Springs Middle
- District High School: Ocean Springs Dist
- Other Structures: Garage(s), Guest House, Pool House, Shed(s), Storage
- Lot Size Acres: 1.1
- Year Built Source: Public Records
- Lot Features: Front Yard, Landscaped, Many Trees, Near Beach, Views
- Structure Type: House
- Living Area Source: Owner
- Building Area Total: 1708.0
- Lot Size Area: 1.1
- Lot Size Units: Acres
- Lot Size Square Feet: 47916.0
- Waterfront Features:Waterfront: True
- Waterfront Features:Beach Access: Yes
- Waterfront Features:Beach Front: Yes
- Waterfront Features:Bulkhead: Yes
- Waterfront Features:Gulf Access: Yes
- Waterfront Features:Gulf Front: Yes
- Waterfront Features:Ocean Access: Yes
- Waterfront Features:Ocean Front: Yes
- Waterfront Features:View: Yes
- Waterfront Features:See Remarks: Yes
- New Construction: No
- Disclosures: None
- Open Houses Change Timestamp: 02-12-2025 08:49:11 AM
- Floor Plans Count: 0
- Property Type: Residential,Single Family Residence
- Year Built: 2021
- Property Sub Type: Single Family Residence
- General Property Information:New Construction: No
- General Property Information:Property Condition: Move In Ready
- General Property Information:Approx Lot Size Acres: 1.10
- General Property Information:SqFt Source: Owner
- General Property Information:Additional H/C SqFt: 900.00
- General Property Information:Year Built Source: Public Records
- General Property Information:Garage Spaces: 1.00
- General Property Information:Carport Spaces: 3.00
- General Property Information:Total Floors: 2.00
- General Property Information:Bathrooms Half: .00
- General Property Information:Bathrooms Three Quarter: .00
- General Property Information:Fireplace: Yes
- General Property Information:Fireplaces Total: .00
- General Property Information:Pool: Yes
- General Property Information:School District: Ocean Springs Dist
- General Property Information:Elementary School: Pecan Park
- General Property Information:Middle or Junior School: Ocean Springs Middle
- General Property Information:High School: Ocean Springs
- General Property Information:Home Warranty: No
- General Property Information:Accessibility Features: Yes
- Utilities: Electricity Connected, Sewer Connected, Water Connected, Fiber to the House
- Roof: Metal
- Pool Features: Gunite, In Ground, Salt Water, See Remarks
- Pool Private: Yes
- Construction Materials: HardiPlank Type, See Remarks
- Foundation Details: Pillar/Post/Pier, Slab
- Exterior Features: Balcony, Private Entrance, Private Yard, See Remarks
- Patio And Porch Features: Deck, Porch, Screened, See Remarks
- Security Features: Security System, Smoke Detector(s)
- Barn Features:Barn: No
- Horse Amenities:Horse Amenities: No
- Flooring: Luxury Vinyl
- Fireplace: Yes
- Basement: No
- Cooling: Yes
- Cooling: Central Air, Humidity Control
- Fireplace Features: None
- Heating: Central, See Remarks
- Interior Features: Built-in Features, High Speed Internet, Kitchen Island, Natural Woodwork, Open Floorplan, Recessed Lighting, Smart Home, Soaking Tub, Stone Counters, Storage, Vaulted Ceiling(s), See Remarks, Double Vanity, Granite Counters
- Laundry Features: Inside, Laundry Room, Multiple Locations, See Remarks
- Levels: Two
- Sewer: Public Sewer
- Water Source: Well
- Window Features: Storm Window(s), Window Treatments
- Heating: Yes
- Rooms Total: 0
- Bathrooms Total Integer: 3
- Bathrooms Total Decimal: 3.00
- Bathrooms Total Notational: 3.00
- Bedrooms Total: 3
- Bathrooms Full: 3
- Bathrooms Half: 0
- Appliances: Refrigerator, Water Purifier Owned, See Remarks
- Attic Features:Attic: No
- Basement Features:Basement: No
- Insurance Expense: $7,662
- Builder Model: DELTEC 360° Signature Collection
Property History for 5333 East Belle Fontaine Road
| Date | Event & Source | Price | Appreciation |
|---|---|---|---|
| May 30, 2025 | Sold GCAOR MLS #4103061 | — | |
| May 14, 2025 | Permanently Off Market GCAOR MLS #4103075 | $1,199,000 | — |
| May 12, 2025 | Listed (Active) GCAOR MLS #4103075 | $1,250,000 | — |
| Apr 21, 2025 | Contract Signed GCAOR MLS #4103061 | — | |
| Apr 21, 2025 | Contract Signed GCAOR MLS #4103075 | — | |
| Mar 28, 2025 | Price Change GCAOR MLS #4103061 | $1,199,000 | — |
| Mar 28, 2025 | Price Change GCAOR MLS #4103075 | $1,199,000 | — |
| Feb 6, 2025 | Listed (Active) GCAOR MLS #4103061 | $1,250,000 | — |
| Feb 6, 2025 | Listed (Active) GCAOR MLS #4103075 | $1,250,000 | — |
| Jan 11, 2025 | Temporarily Off Market GCAOR MLS #4092047 | $1,399,999 | — |
| Sep 21, 2024 | Listed (Active) GCAOR MLS #4092047 | $1,499,999 | — |
| Sep 20, 2024 | Permanently Off Market GCAOR MLS #4085190 | $1,499,999 | — |
| Jul 11, 2024 | Listed (Active) GCAOR MLS #4085190 | $1,499,999 | — |
| Oct 27, 2017 | Sold GCAOR MLS #3323295 | — | |
| Oct 11, 2017 | Contract Signed GCAOR MLS #3323295 | — | |
| Aug 2, 2017 | Listed (Active) GCAOR MLS #3323295 | $179,000 | — |
| Dec 31, 2016 | Temporarily Off Market GCAOR MLS #3303844 | $250,000 | — |
| Aug 15, 2016 | Permanently Off Market GCAOR MLS #3269946 | $549,711 | — |
| Jun 14, 2016 | Listed (Active) GCAOR MLS #3303844 | $250,000 | — |
| May 23, 2016 | Listed (Active) GCAOR MLS #3269946 | $549,711 | — |
| Aug 18, 2013 | Temporarily Off Market GCAOR MLS #3253814 | $515,000 | — |
| Jun 29, 2013 | Listed (Active) GCAOR MLS #3253814 | $515,000 | — |
| Date | Event & Source | Price |
|---|---|---|
| 05/30/2025 | Sold GCAOR MLS #4103061 | — |
| 05/14/2025 | Permanently Off Market GCAOR MLS #4103075 | $1,199,000 |
| 05/12/2025 | Listed (Active) GCAOR MLS #4103075 | $1,250,000 |
| 04/21/2025 | Contract Signed GCAOR MLS #4103061 | — |
| 04/21/2025 | Contract Signed GCAOR MLS #4103075 | — |
| 03/28/2025 | Price Change GCAOR MLS #4103061 | $1,199,000 |
| 03/28/2025 | Price Change GCAOR MLS #4103075 | $1,199,000 |
| 02/06/2025 | Listed (Active) GCAOR MLS #4103061 | $1,250,000 |
| 02/06/2025 | Listed (Active) GCAOR MLS #4103075 | $1,250,000 |
| 01/11/2025 | Temporarily Off Market GCAOR MLS #4092047 | $1,399,999 |
| 09/21/2024 | Listed (Active) GCAOR MLS #4092047 | $1,499,999 |
| 09/20/2024 | Permanently Off Market GCAOR MLS #4085190 | $1,499,999 |
| 07/11/2024 | Listed (Active) GCAOR MLS #4085190 | $1,499,999 |
| 10/27/2017 | Sold GCAOR MLS #3323295 | — |
| 10/11/2017 | Contract Signed GCAOR MLS #3323295 | — |
| 08/02/2017 | Listed (Active) GCAOR MLS #3323295 | $179,000 |
| 12/31/2016 | Temporarily Off Market GCAOR MLS #3303844 | $250,000 |
| 08/15/2016 | Permanently Off Market GCAOR MLS #3269946 | $549,711 |
| 06/14/2016 | Listed (Active) GCAOR MLS #3303844 | $250,000 |
| 05/23/2016 | Listed (Active) GCAOR MLS #3269946 | $549,711 |
| 08/18/2013 | Temporarily Off Market GCAOR MLS #3253814 | $515,000 |
| 06/29/2013 | Listed (Active) GCAOR MLS #3253814 | $515,000 |
For completeness, Compass often displays two records for one sale: the MLS record and the public record.
Public Records for 5333 East Belle Fontaine Road
Schools near 5333 East Belle Fontaine Road
Rating | School | Type | Grades | Distance |
|---|---|---|---|---|
| Public - | K to 3 | |||
| Public - | 7 to 8 | |||
| Public - | 9 to 13 | |||
| Public - | 4 to 6 |
Rating | School | Distance |
|---|---|---|
Pecan Park Elementary School PublicK to 3 | ||
Ocean Springs Middle School Public7 to 8 | ||
Ocean Springs High School Public9 to 13 | ||
Ocean Springs Up Ele Public4 to 6 |
School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.
Similar Homes
Similar Sold Homes
Explore Nearby Homes
- Windsor Park Homes for Sale
- Bienville Boulevard-Central Homes for Sale
- Central Ocean Springs Homes for Sale
- East Beach Homes for Sale
- Fort Bayou Estates Homes for Sale
- Front Beach Homes for Sale
- Gateway East Homes for Sale
- Gateway West Homes for Sale
- Gulf Hills Homes for Sale
- Gulf Park Estates Homes for Sale
- Lover's Lane Homes for Sale
- Ocean Beach Estates Homes for Sale
- Ocean Springs Boulevard Homes for Sale
- Ocean Springs Central Business District Homes for Sale
- Ocean Springs East Homes for Sale
- Ocean Springs Homes for Sale
- Gautier Homes for Sale
- Biloxi Homes for Sale
- Vancleave Homes for Sale
- Pascagoula Homes for Sale
- Moss Point Homes for Sale
- Diberville Homes for Sale
- Gulfport Homes for Sale
- Dauphin Island Homes for Sale
- Grand Bay Homes for Sale
- Long Beach Homes for Sale
- Saucier Homes for Sale
- Pass Christian Homes for Sale
- Wilmer Homes for Sale
- Bayou La Batre Homes for Sale
- 39566 Homes for Sale
- 39565 Homes for Sale
- 39553 Homes for Sale
- 39532 Homes for Sale
- 39530 Homes for Sale
- 39540 Homes for Sale
- 39563 Homes for Sale
- 39534 Homes for Sale
- 39567 Homes for Sale
- 39562 Homes for Sale
- 39531 Homes for Sale
- 39574 Homes for Sale
- 39581 Homes for Sale
- 39503 Homes for Sale
- 39507 Homes for Sale
No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity. Subject to change at any time. Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties make no guarantee, warranty or representation regarding the accuracy of any waterfront feature, water view or waterfront view.
Listing Courtesy of Rain Residential
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of ROAM MLS, Gulf Coast Association of REALTORS, REALTOR Association of Acadiana and South West Louisiana Association of REALTORS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Compass are identified with the ROAM MLS, Gulf Coast Association of REALTORS, REALTOR Association of Acadiana and South West Louisiana Association of REALTORS Logos. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. All information should be verified by the recipient and none is guaranteed as accurate by ROAM MLS, Gulf Coast, REALTOR Association of Acadiana and South West Louisiana Association of REALTORS.Listing information Copyright© 2026 MLS of ROAM, Gulf Coast, REALTOR Association of Acadiana and South West Louisiana Multiple Listing Service, Inc. All Rights Reserved.











































































1