800 Navidad St

Bryan, TX 77801

$1,900,000
Price
24
Beds
9,600 Sq. Ft.
$198 / Sq. Ft.
9,600
Sq. Ft.
$198
per Sq. Ft.
Get preapproved with Rocket Mortgage1
not sure
a view of a house with a yard covered in snow
a living room with furniture and a flat screen tv
a living room with furniture and a window
a view of a dining room with furniture window and wooden floor
a bed sitting in a bedroom next to a lamp
a bedroom with a bed and a window
a bathroom with a sink and mirror
a utility room with dryer and washer
a living room with furniture a rug and a window
a view of a dining room with furniture and wooden floor
a bedroom with bed and a window
a bed sitting in a bedroom next to a window
a view of entryway
a living room with furniture and a flat screen tv
a living room with furniture and a potted plant
a large bed sitting in a bedroom next to a window
a living room with furniture and a potted plant
a bed sitting in a bedroom next to a window
a living room with furniture and a flat screen tv
a bedroom with a bed and a fireplace
a view of a dining room with furniture and a kitchen
a living room with furniture and a flat screen tv
a living room with furniture and a fireplace
a bedroom with a bed and wooden floor
a dining room with table and chairs
a kitchen with appliances cabinets and a sink
a view of front door
a living room with furniture and a flat screen tv
a bedroom with a bed and window
a bathroom with a sink a toilet and shower curtain
a living room with furniture and a flat screen tv
a kitchen with a appliances a stove a refrigerator and a table
a kitchen with a stove and a microwave
a living room with furniture and a window
a bedroom with a bed and a window
a table with a clock on it and white walls
a bedroom with bed and chair
a front view of a house with a tree
a car parked on the side of the road
a view of an empty room and a window

Description

$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Annual revenue is $240,937. Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
91% occupancy on airbnb. In-house management and maintenance. The property is close...$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Annual revenue is $240,937. Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
91% occupancy on airbnb. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.
  1. Listed by Chase Robinson • TREC #0836527 • Jerman Realty Inc
    P: (903)-399-0997 C: (903)-399-0997 chaserobbirealtor@gmail.com

Property Details for 800 Navidad Street

Directions
Drive north on finfeather rd, then turn left on Navidad St. Driving on Villa Maria heading west, turn left onto Navidad St.
MLS Area Major
B09
Parking Features
On Site
Subdivision Name
Villa West
LISTING UPDATED: 05/03/2026 09:23 PM

Property Details for 800 Navidad Street

StatusActive
MLS #25008119
Days on Market318
Taxes$15,633 / year
HOA Fees-
Condo/Co-op Fees-
Property TypeMulti Family
MLS TypeResidential Income / Quadruplex
Year Built1979
Lot Size0.49 AC / 21,400 SF
CountyBrazos County
Get preapproved with Rocket Mortgage1

Location

Listing Courtesy of Jerman Realty Inc, Chase Robinson, TREC #0836527
Add your commute

Building Information for 800 Navidad Street

Stories2Residences1Year Built1979Building Size-Lot Size0.49 AC / 21,400 SF

Payment Calculator

Get preapproved with
OriginPoint Mortgage or Rocket Mortgage1

$10,771 per month

30 year fixed, 6.36% Interest

Principal and Interest

$9,468

Property Taxes

$1,303

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 800 Navidad Street

Summary
Location and General Information
  • City: Bryan
  • County Or Parish: Brazos
  • Latitude: 30.632816
  • Longitude: -96.366534
  • Postal City: BRYAN
  • Postal Code: 77801
  • State Or Province: TX
  • Unparsed Address: 706, 708, 800 Navidad
  • Human Modified Y N: Yes
School Information
  • Elementary School District: Bryan
  • High School District: Bryan
  • Middle Or Junior School: ,
  • Middle Or Junior School District: Bryan
Parking
  • Parking Total: 16
Taxes and HOA Information
  • Association Y N: No
  • Parcel Number: 375950
  • Tax Annual Amount: $15,633.00
  • Tax Block: 2
  • Tax Lot: 5
Distance to
  • Distance To Bus Comments: Two
Property
Lot Information
  • Building Area Total: 9600.0
  • Lot Size Source: Public Records
  • Lot Size Square Feet: 21400.0
  • Lot Size Units: Acres
Property and Assessments
  • Number Of Units Total: 1
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Senior Community Y N: No
  • Year Built: 1979
Utilities
  • Utilities: Separate Meters
Interior and Exterior Features
Exterior Features
  • Fencing: Privacy, Wood
  • Roof: Shingle
Interior Features
  • Appliances: Dryer, Gas Water Heater, Water Heater, Washer
  • Cooling Y N: Yes
  • Flooring: Carpet, Laminate, Tile, Vinyl
  • Furnished: Unfurnished
  • Heating: Central, Electric
  • Heating Y N: Yes
  • Levels: Two
Multi Family
Unit 1 Information
  • Actual Rent: $12,800.00
  • Leased: Yes
  • Unit Type Area: 9600.0
  • Baths Total: 12
  • Beds Total: 24
  • Num of Full Baths: 12
  • Num of Half Baths: 0
Rental
Rental Information
  • Listing Terms: Cash, Conventional, Owner May Carry

Property History for 800 Navidad Street

DateEvent & SourcePriceAppreciation
May 3, 2026

Price Change

Bryan-College Station Regional Multiple Listing Service #25008119

$1,900,000—
Dec 19, 2025

Price Change

Bryan-College Station Regional Multiple Listing Service #25008119

$1,723,000—
Jul 20, 2025

Listed (Active)

Bryan-College Station Regional Multiple Listing Service #25008119

$1,820,000—
DateEvent & SourcePrice
05/03/2026

Price Change

Bryan-College Station Regional Multiple Listing Service #25008119

$1,900,000
12/19/2025

Price Change

Bryan-College Station Regional Multiple Listing Service #25008119

$1,723,000
07/20/2025

Listed (Active)

Bryan-College Station Regional Multiple Listing Service #25008119

$1,820,000

For completeness, we often displays two records for one sale: the MLS record and the public record.

Public Records for 800 Navidad Street

Taxable ValueLand$43,000Additions$246,126Total$289,126
Tax Record2024$5,211 ($434 / month)
Home Facts
Total Finished SqFt3,200 SqFtAbove Grade Finished SqFt3,200 SqFtStories1Lot Size6,360 SqFtStyleQuadraplexYear Built1979CountyBRAZOSAPN636000-0102-0060

Schools near 800 Navidad Street

This home is within Bryan Independent School District.
Rating
School
Type
Grades
Distance
Crockett Elementary School
Public - PK to 4
Jane Long Intermediate School
Public - 5 to 6
Stephen F Austin Middle School
Public - 7 to 8
Travis B Bryan High School
Public - 9 to 12
Rating
School
Distance
Crockett Elementary School
PublicPK to 4

Jane Long Intermediate School
Public5 to 6

Stephen F Austin Middle School
Public7 to 8

Travis B Bryan High School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Explore Nearby Homes

More information about 800 Navidad Street, Bryan, TX 77801

800 Navidad Street is a multi-family home for sale in Bryan, TX 77801. This property was listed for sale on July 20, 2025 by Jerman Realty Inc, it's currently listed at $1,900,000. It has been on the market for a total of 318 days and was last sold on December 31, 2022. This listing's school district is Bryan Independent School District. Nearby schools include Crockett Elementary School, Jane Long Intermediate School and Stephen F Austin Middle School. 800 Navidad Street is a 24-bed, 12-bath, 9,600 sqft multi-family home built in 1979.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Jerman Realty Inc, Chase Robinson, TREC #0836527

Copyright © 2026, Houston Realtors Information Service, Inc. All information provided is deemed reliable but is not guaranteed and should be independently verified.