1021 NW 3rd St, Unit 306

465 Sq. Ft.
$215 / Sq. Ft.
465
Sq. Ft.
$215
per Sq. Ft.

Description

INVESTMENT WITH 17.4% NET RETURN – $99,000 – ALL CASH ONLY
Unique opportunity at River Lofts Condo, Miami 33128. Income-producing investment offering an approximate 17.4% net annual return in Miami. Gross Annual Income: $21,792
After deducting HOA fees ($204/month) and property taxes ($2,127/year), the estimated net annual income is $17,217, representing approximately a 17.4% annual net return.
1 Bedroom / 1 Bathroom condo located on the third floor at River Lofts Condo, Miami 33128. For only $99,000,
...INVESTMENT WITH 17.4% NET RETURN – $99,000 – ALL CASH ONLY

Unique opportunity at River Lofts Condo, Miami 33128. Income-producing investment offering an approximate 17.4% net annual return in Miami. Gross Annual Income: $21,792
After deducting HOA fees ($204/month) and property taxes ($2,127/year), the estimated net annual income is $17,217, representing approximately a 17.4% annual net return.

1 Bedroom / 1 Bathroom condo located on the third floor at River Lofts Condo, Miami 33128. For only $99,000, this 1/1 unit generates $1,816 per month through the Section 8 program with automatic renewal, providing stable and consistent government-backed income from day one. The unit features tile flooring, strong natural light, and a city-facing window. Kitchen equipped with electric range and refrigerator. Street parking available. Strategically located minutes from Brickell, Downtown Miami, Wynwood, and South Beach — in one of Miami’s fastest-growing and developing areas. The seller needs to relocate out of the country and is motivated to sell. This is a genuine opportunity to purchase at a competitive price. Properties under $100K in Miami delivering this level of return do not last on the market. Serious investors — submit your offer promptly. Ideal for investors seeking immediate cash flow and long-term stability. If you’re looking for a property that produces income from day one, this is your opportunity.

Property Details for 1021 Northwest 3rd Street, Unit 306

Subdivision
RIVER LOFTS CONDO
Complex Name
River Lofts Condominium
Style
Condo 1-4 Stories
Waterfront
No
View
Other View
Unit View
Other View
Area
41
Sq Ft Total
465
LISTING UPDATED: 03/06/2026 01:30 PM

Property Details for 1021 Northwest 3rd Street, Unit 306

StatusActive
MLS #A11976259
Days on Market3
Taxes$2,127 / year
HOA Fees$204 / month
Condo/Co-op Fees-
Compass TypeCondo
MLS TypeCondo/Co-Op/Villa/Townhouse / Condo
Year Built1930
CountyMiami-Dade County

Location

Listing Courtesy of Xcellence Realty
Add your commute

Building Information for 1021 Northwest 3rd Street, Unit 306

Building/ComplexRIVER LOFTSFloor3Stories3Residences-Pet Policy-Pet Policy Details-Year Built1930

Payment Calculator

$868 per month

30 year fixed, 6.15% Interest

Principal and Interest

$487

Property Taxes

$177

HOA Dues

$204

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 1021 Northwest 3rd Street, Unit 306

Location Information
Location Information
  • Parcel Number Free Text: 01-41-02-082-0180
  • Parcel Number MLX: 0180
  • MLS Area: 41
  • Municipal Code: 2
  • Township Range: 41
  • Section: 2
  • Subdivision Number: 82
  • Subdivision Complex Bldg: River Lofts Condominium
  • Unit Floor Location: 3
  • Total Floors In Building: 3
General Information
Parking
  • Num Garage Spaces: 0
  • Num Carport Spaces: 0
  • Carport Spaces: 0
  • Parking Description: Street Parking
General Information
  • Housing Older Persons Act: No HOPA
  • Property Detached: No
  • Minimum Num of Days for Lease: 1
  • Num Times Leased Year: 365
  • Type of Governing Bodies: Condominium
  • Unit Design: None
  • Construction: Concrete Block Construction
  • Construction Type: Concrete Block Construction
  • Flooring: Laminate Floors
  • Floor Description: Laminate Floors
  • Security Information: Complex Fenced
Room Information
Room Information
  • Bedroom Description: At Least 1 Bedroom Ground Level, Entry Level
Additional Property Information
Utilities
  • Heating Description: Electric Heat
  • Cooling Description: Electric Cooling
Additional Property Information
  • Pets Allowed: Yes
  • Pets Allowed: Yes
  • Pet Restrictions: Maximum 20 Lbs
  • Guest Accommodations: No
  • Room Count: 0
  • Interior Features: First Floor Entry
  • Equipment Appliances: Electric Water Heater
  • Exterior Features: None
  • Maintenance Includes: Hot Water, Trash Removal
  • Amenities: No Amenities
Financial Information
Financial Information
  • Type of Association: Condo
  • Assoc Fee Paid Per: Monthly
  • Flood Zone: AE
  • Tax Year: 2025
  • Tax Information: Tax Reflects No Exemptions
  • Special Information: As Is
  • Special Assessment: No
Rental Information
Rent Information
  • Approval Information: 1-2 Weeks Approval
Rent Status
  • Other Fees: $250

Property History for 1021 Northwest 3rd Street, Unit 306

DateEvent & SourcePriceAppreciation
Mar 4, 2026

Listed (Active)

MiamiRE #A11976259

$99,900
Nov 5, 2025

Expired

MiamiRE #A11814625

Jun 3, 2025

Listed (Active)

MiamiRE #A11814625

$143,000
Feb 25, 2025

Sold (Public Record)

Public Record #1552238306

$123,000

+1.1% / yr

Feb 13, 2025

Sold

MiamiRE #A11711913

$123,000
Feb 3, 2025

Pending

MiamiRE #A11711913

Feb 3, 2025

Backup Contract

MiamiRE #A11711913

Jan 29, 2025

Price Change

MiamiRE #A11711913

$126,000
Jan 23, 2025

Price Change

MiamiRE #A11711913

$126,500
Jan 21, 2025

Price Change

MiamiRE #A11711913

$127,000
Jan 17, 2025

Price Change

MiamiRE #A11711913

$127,500
Jan 13, 2025

Price Change

MiamiRE #A11711913

$127,999
Dec 23, 2024

Price Change

MiamiRE #A11711913

$129,999
Dec 22, 2024

Price Change

MiamiRE #A11711913

$129,899
Dec 18, 2024

Listed (Active)

MiamiRE #A11711913

$129,999
Oct 20, 2022

Sold (Public Record)

Public Record #1502618995

$120,000

+4.7% / yr

Oct 20, 2022

Sold

MiamiRE #A11272958

$120,000
Sep 27, 2022

Pending

MiamiRE #A11272958

Sep 27, 2022

Backup Contract

MiamiRE #A11272958

Sep 14, 2022

Listed (Active)

MiamiRE #A11272958

$129,900
Sep 8, 2022

Cancelled

MiamiRE #A11207541

Jul 19, 2022

Price Change

MiamiRE #A11207541

$139,000
Jun 7, 2022

Price Change

MiamiRE #A11207541

$149,000
May 20, 2022

Listed (Active)

MiamiRE #A11207541

$155,000
Dec 11, 2017

Sold

MiamiRE #A10305577

$96,000
Dec 8, 2017

Sold (Public Record)

Public Record #611828627

$96,000

+22.9% / yr

Oct 31, 2017

Pending

MiamiRE #A10305577

Jul 6, 2017

Listed (Active)

MiamiRE #A10305577

$105,000
Sep 5, 2014

Sold (Public Record)

Public Record #435009912

$49,000

+57.2% / yr

Jul 4, 2014

Cancelled

MiamiRE #A1971016

Jul 1, 2014

Listed (Active)

MiamiRE #A1971016

$49,900
Dec 30, 2013

Sold (Public Record)

Public Record #409020652

$36,000

-19.9% / yr

Nov 13, 2007

Sold (Public Record)

Public Record #229538497

$139,900
DateEvent & SourcePrice
03/04/2026

Listed (Active)

MiamiRE #A11976259

$99,900
11/05/2025

Expired

MiamiRE #A11814625

06/03/2025

Listed (Active)

MiamiRE #A11814625

$143,000
02/25/2025

Sold (Public Record)

Public Record #1552238306

$123,000

+1.1% / yr

02/13/2025

Sold

MiamiRE #A11711913

$123,000
02/03/2025

Pending

MiamiRE #A11711913

02/03/2025

Backup Contract

MiamiRE #A11711913

01/29/2025

Price Change

MiamiRE #A11711913

$126,000
01/23/2025

Price Change

MiamiRE #A11711913

$126,500
01/21/2025

Price Change

MiamiRE #A11711913

$127,000
01/17/2025

Price Change

MiamiRE #A11711913

$127,500
01/13/2025

Price Change

MiamiRE #A11711913

$127,999
12/23/2024

Price Change

MiamiRE #A11711913

$129,999
12/22/2024

Price Change

MiamiRE #A11711913

$129,899
12/18/2024

Listed (Active)

MiamiRE #A11711913

$129,999
10/20/2022

Sold (Public Record)

Public Record #1502618995

$120,000

+4.7% / yr

10/20/2022

Sold

MiamiRE #A11272958

$120,000
09/27/2022

Pending

MiamiRE #A11272958

09/27/2022

Backup Contract

MiamiRE #A11272958

09/14/2022

Listed (Active)

MiamiRE #A11272958

$129,900
09/08/2022

Cancelled

MiamiRE #A11207541

07/19/2022

Price Change

MiamiRE #A11207541

$139,000
06/07/2022

Price Change

MiamiRE #A11207541

$149,000
05/20/2022

Listed (Active)

MiamiRE #A11207541

$155,000
12/11/2017

Sold

MiamiRE #A10305577

$96,000
12/08/2017

Sold (Public Record)

Public Record #611828627

$96,000

+22.9% / yr

10/31/2017

Pending

MiamiRE #A10305577

07/06/2017

Listed (Active)

MiamiRE #A10305577

$105,000
09/05/2014

Sold (Public Record)

Public Record #435009912

$49,000

+57.2% / yr

07/04/2014

Cancelled

MiamiRE #A1971016

07/01/2014

Listed (Active)

MiamiRE #A1971016

$49,900
12/30/2013

Sold (Public Record)

Public Record #409020652

$36,000

-19.9% / yr

11/13/2007

Sold (Public Record)

Public Record #229538497

$139,900

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 1021 Northwest 3rd Street, Unit 306

Taxable ValueLand-Additions-Total-
Tax Record2025$2,265 ($189 / month)
Home Facts
Beds1Total Finished SqFt465 SqFtAbove Grade Finished SqFt465 SqFtStyleCondominiumYear Built1930Zoning3900:MULTI-FACountyMIAMI-DADEAPN01-4102-082-0180

Schools near 1021 Northwest 3rd Street, Unit 306

This home is within Miami-Dade County Public Schools.
Rating
School
Type
Grades
Distance
Public - PK to 5
Public - PK to 8
Public - 6 to 8
Public - 9 to 12
Rating
School
Distance
Riverside Elementary Community School
PublicPK to 5

Jose De Diego Middle School
Public6 to 8

Robert Morgan Voc-Tech Institute
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

1021 Northwest 3rd Street, Unit 306 is a condo for sale in Miami, FL 33128. This property was listed for sale on March 4, 2026 by Xcellence Realty, it's currently listed at $99,900. It has been on the market for a total of 3 days and was last sold on February 25, 2025. This listing's school district is Miami-Dade County Public Schools. Nearby schools include Riverside Elementary Community School, Air Base K-8 Center for International Education and Jose De Diego Middle School. 1021 Northwest 3rd Street, Unit 306 is a 1-bed, 1-bath, 465 sqft condo built in 1930.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Xcellence Realty

Based on information from one of the following Multiple Listing Services: Beaches Multiple Listing Service, Inc., Martin County REALTORS® of the Treasure Coast, Inc., Miami Association of REALTORS®. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by Beaches Multiple Listing Service, Inc., Martin County REALTORS® of the Treasure Coast, Inc., Miami Association of REALTORS® is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.