Last Sold Price
5 beds24 baths12,594 sqft$330/sqft
2826 Cogswell Rd, Unit AM, El Monte, CA 91732

Description

Rare investment opportunity to acquire a gated 12-unit townhouse complex at 2826 Cogswell Rd, El Monte, perfectly positioned for 1031 exchange buyers and long-term investors. Built in 1984, this stabilized asset features a strong unit mix of (10) 2BR/1.5BA and (2) 3BR/1.5BA units, each uniquely benefiting from its own Individual APN and separate tax bill, providing unparalleled future exit flexibility. Every unit has been tastefully renovated with modern laminate flooring, granite countertops, and...Rare investment opportunity to acquire a gated 12-unit townhouse complex at 2826 Cogswell Rd, El Monte, perfectly positioned for 1031 exchange buyers and long-term investors. Built in 1984, this stabilized asset features a strong unit mix of (10) 2BR/1.5BA and (2) 3BR/1.5BA units, each uniquely benefiting from its own Individual APN and separate tax bill, providing unparalleled future exit flexibility. Every unit has been tastefully renovated with modern laminate flooring, granite countertops, and updated cabinetry, and comes equipped with an attached 2-car garage, private laundry hook-ups, and individual central HVAC systems. With tenants paying their own electricity and gas (12 separate meters) and the absence of an HOA or pool, this property ensures exceptionally low overhead and easy maintenance. Boasting a robust Monthly Gross Income of $31,215 and an Annual Net Income of $274,170, this turnkey portfolio offers immediate, high-yield returns. Located directly across from an elementary school with rapid access to the 10, 60, and 605 freeways, this is a high-occupancy gem in a prime San Gabriel Valley rental market.
LISTING CLOSED: 06/02/2026 12:00 AM

  1. Listed by Tian Qi • DRE #02167340 • Brokerage DRE #02320410 • Latitude 33 Real Estate • 989-999-8899

Property Details for 2826 Cogswell Road, Unit AM

Status
MLS #
OC26064919
Days on Market
30
Pet Policy
-
Taxes
-
HOA Fees
-
Condo/Co-op Fees
-
Property Type
MLS Type
Residential Income / Townhouse
Year Built
1981
Parking Spaces Total
2
Private Pool
No
Total Units
12.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
12594
Assessor Parcel Number
8106-004-020
Property Attached YN
true
Common Walls
2+ Common Walls
New Construction
No
Average Studio Area Units
Square Feet
Average 1 Bed Area Units
Square Feet
Average 2 Bed Area Units
Square Feet
Average 3 Bed Area Units
Square Feet
Building Area Total
12594
Building Area Units
Square Feet
Stories Total
3
Entry Level
1
Pool
No
Association
No
Association Fee
$.00
Senior Community
No
Parcel Number
8106004020
Area
El Monte (619)
Directions
Use your own GPS.

Location

Listing Courtesy of Latitude 33 Real Estate, Tian Qi, DRE #02167340

Sold By Latitude 33 Real Estate, Ariel Ma, DRE #02211916

Add your commute

Building Information for 2826 Cogswell Road, Unit AM

Building/Complex2826 Cogswell RdFloor-Stories3Residences-Pet Policy-Pet Policy Details-Year Built1981Building Size-

Payment Calculator

Get preapproved with
OriginPoint Mortgage or Rocket Mortgage1

$21,094 per month

30 year fixed, 6.55% Interest

Principal and Interest

$21,094

Property Taxes

$0

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 2826 Cogswell Road, Unit AM

Income / Expense / Tax Details
Income Details
  • Gross Income: $374,580
  • Gross Scheduled Income: $374,580
  • Net Operating Income: $274,170
  • Cap Rate: 5.5
  • Financing: Cash
Expense Details
  • Operating Expense: $100,410
  • Fuel Expense: $0
  • Electric Expense: $0
  • Insurance Expense: $6,528
  • Professional Management Expense: $6,600
  • Trash Expense: $9,775
  • Water Sewer Expense: $14,878
  • Total Expenses: $100,410
Tax / Assessment Info
  • Tax Tract Number: 6549
  • Tax Lot: 1
Community / Development
Community / Development
  • Community Features: Sidewalks
Property / Structure Info
Interior Features
  • Laundry: Yes
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
Exterior Features
  • Entry Location: 1
  • Pool Features: None
  • Pool Description: None
Land/Lot Info
  • Additional Parcels Description: 8106004021,8106004022,8106004023,8106004024,8106004025,8106004026,8106004027,8106004028,8106004029,8106004030,8106004031,8106004032
  • Number Of Units: 12
  • Land Lease: No
  • Land Lease Type: Fee
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 2
  • Parking Garage Spaces: 2
  • Carport Spaces: 0
Unit Information
Unit 1
  • Unit Type Units Total: 10
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 10
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $2,503
  • Unit Type Total Rent: $20,020
  • Unit Type Pro Forma: 2550
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 2
  • Unit Type Beds Total: 3
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 2
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $2,865
  • Unit Type Total Rent: $5,730
  • Unit Type Pro Forma: 2865
  • Unit Type Type: 2
Unit Information
  • Rent Controlled: No
  • Number Of Buildings: 2
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number With Dishwasher: 12
  • Number With Range: 12
  • Number With Disposal: 12

Property History for 2826 Cogswell Road, Unit AM

DateEvent & SourcePriceAppreciation
Jun 2, 2026

Sold

CLAW #OC26064919MR

$4,150,000
Jun 2, 2026

Sold

CRMLS #OC26064919

$4,150,000
Apr 24, 2026

Pending

CLAW #OC26064919MR

DateEvent & SourcePrice
06/02/2026

Sold

CLAW #OC26064919MR

$4,150,000
06/02/2026

Sold

CRMLS #OC26064919

$4,150,000
04/24/2026

Pending

CLAW #OC26064919MR

For completeness, we often displays two records for one sale: the MLS record and the public record.

Schools near 2826 Cogswell Road, Unit AM

This home is within El Monte Union High School District.
Rating
School
Type
Grades
Distance
Public - K to 6
Public - 9 to 12
Public - 9 to 12
Public - 10 to 12
Rating
School
Distance
Willard F. Payne Elementary School
PublicK to 6

Mountain View High School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of any information, descriptions or measurements (including square footage measurements and property condition), such should be independently verified through appropriate means, including, but not limited to, in person inspection and public records, and Compass International Holdings, its subsidiaries, affiliates and independently owned and operated franchisees, and their affiliated agents and associated third parties expressly disclaim any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the seller's discretion. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Latitude 33 Real Estate, Tian Qi, DRE #02167340

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.