3545 Rashti Ct

5,084 Sq. Ft.
$378 / Sq. Ft.
5,084
Sq. Ft.
$378
per Sq. Ft.

Description

Exceptional investment opportunity in a highly sought-after location near TCU! This newer-construction duplex, built in 2018, offers a rare combination of scale, stability, and strong returns. Each side features 6 spacious bedrooms and 6 full bathrooms, for a total of 12 bedrooms and 12 bathrooms—ideal for student housing or high-demand rental use. Both units are fully leased with long-term occupancy in place—one through Summer 2027 and the other through 2028—providing immediate and reliable cash...Exceptional investment opportunity in a highly sought-after location near TCU! This newer-construction duplex, built in 2018, offers a rare combination of scale, stability, and strong returns. Each side features 6 spacious bedrooms and 6 full bathrooms, for a total of 12 bedrooms and 12 bathrooms—ideal for student housing or high-demand rental use. Both units are fully leased with long-term occupancy in place—one through Summer 2027 and the other through 2028—providing immediate and reliable cash flow. With an impressive cap rate near 7% and consistent rental history, this property delivers strong, stable income with low vacancy risk. Tenants enjoy a prime location just minutes from TCU, as well as nearby shopping, dining, and entertainment options, making it an easy choice for continued leasing demand. Modern construction means lower maintenance costs and increased appeal to today’s renters. If you’re looking to expand your portfolio or secure a turnkey income-producing asset in a great location, this duplex should be at the top of the list. Full financials are available upon request.
  1. Listed by Michael Reeder • TREC #0500434 • Chisholm, REALTORS • 817-543-8999

Property Details for 3545 Rashti Court

Subdivision Name
Westcliff Add
Pool
No
Number Of Parking Spaces
10
LISTING UPDATED: 04/13/2026 08:10 PM

Property Details for 3545 Rashti Court

StatusActive
MLS #21227509
Days on Market55
Taxes-
HOA Fees-
Condo/Co-op Fees-
Property TypeMulti Family
MLS TypeMulti-Family / Full Duplex
Year Built2018
Lot Size0.26 AC / 11,412 SF
CountyTarrant County

Location

Listing Courtesy of Chisholm, REALTORS, Michael Reeder
Add your commute

Building Information for 3545 Rashti Court

Stories2Residences2Year Built2018Building Size-Lot Size0.26 AC / 11,412 SF

Payment Calculator

Get preapproved with
OriginPoint Mortgage or Rocket Mortgage1

$10,865 per month

30 year fixed, 6.36% Interest

Principal and Interest

$9,568

Property Taxes

$1,297

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Know your buying power with a preapproval and custom rate in minutes

Rocket Mortgage1

Property Information for 3545 Rashti Court

Summary
Location and General Information
  • Block: 22
  • Complex Name: 3543/3545 Rashti
  • Directions: See map.
  • Elementary School: Westcliff
  • Elementary School Name: Westcliff
  • High School: Paschal
  • High School Name: Paschal
  • Middle School: Mclean
  • Year Built Details: Preowned
  • School District: Fort Worth ISD
  • Geocode Confidence: High
  • Latitude: 32.69
  • Longitude: -97.37
  • State: Texas
Parking
  • Parking Features: Outside, Parking Lot, Paved
  • Garage: No
Taxes and HOA Information
  • Tax Legal Description: WESTCLIFF ADDITION BLOCK 22 LOT 11
  • Association Type: None
  • Tax Lot: 11
Virtual Tour
Interior and Exterior Features
Interior Features
  • Flooring: Tile, Wood
  • Heating: Central, Natural Gas
  • Interior Features: Cable TV Available, Decorative Lighting, Granite Counters, High Speed Internet Available, Open Floorplan
  • Appliances: Dishwasher, Disposal, Microwave
  • Basement: No
  • Cooling: Central Air, Electric
  • Smart Home Features Appor Pass Y: No
  • Window Features: Window Coverings
Exterior Features
  • Building Area Source: Assessor
  • Construction Materials: Brick
  • Exterior Features: Covered Patio/Porch, Rain Gutters
  • Fencing: Wood
  • Foundation Details: Slab
  • Number Of Stories: 2
  • Roof: Composition
  • Waterfront: No
  • Number Of Units Total: 2
  • Patio And Porch Features: Covered, Front Porch, Rear Porch
  • Levels: Two
Property
Utilities
  • Utilities: Cable Available, City Sewer, City Water, Curbs, Electricity Connected, Individual Gas Meter, Individual Water Meter, Phone Available, Sewer Available
Property and Assessments
  • Financing Proposed: Cash, Conventional
  • Handicap: No
  • Loan Type: Treat As Clear
  • Security Features: Smoke Detector(s)
  • Property Match: APN
Lot Information
  • Lot Features: Interior Lot, Landscaped, No Backyard Grass, Sprinkler System
  • Lot Size: Less Than .5 Acre (not Zero)
  • Lot Size Acres: 0.262
  • Lot Size Area: 0.262
  • Lot Size Source: Assessor
  • Lot Size Units: Acres
  • Lot Size Square Feet: 11412.72
  • Multi Parcel ID: No
  • Parcel Number: 03404420
Multi Family
Multi-Family Information
  • Number Of Buildings: 1
  • Capitalization Rate: 6.96%
  • Gross Annual Expenses: $24,700
  • Gross Annual Income: $158,400
  • Insurance Expense: $4,512
  • Tenancy: No Smoking, No Sublease, No Waterbeds, Over 9 Months
  • Total Annual Expenses Include: Insurance, Maintenance, Maintenance Grounds
  • Net Operation Income: $133,700.00
Unit 1
  • Approximate SQFT: 2562.0
  • Average Lease Amount: $1,100.00
  • Dining Area Length: 12.0
  • Dining Area Width: 6.0
  • Kitchen Length: 12.0
  • Kitchen Width: 9.0
  • Living Area Length: 25.0
  • Living Area Width: 20.0
  • Master Bed Length: 15.0
  • Master Bed Width: 13.0
  • Number Of Baths Full: 6
  • Number Of Baths Half: 0
  • Unit Type Type: 4 Bedroom Or More
  • Unit Type Units Total: 1
Unit 2
  • Approximate SQFT: 2516.0
  • Average Lease Amount: $1,100.00
  • Dining Area Length: 12.0
  • Dining Area Width: 6.0
  • Kitchen Length: 12.0
  • Kitchen Width: 9.0
  • Living Area Length: 25.0
  • Living Area Width: 20.0
  • Master Bed Length: 15.0
  • Master Bed Width: 13.0
  • Number Of Baths Full: 6
  • Number Of Baths Half: 0
  • Unit Type Type: 4 Bedroom Or More
  • Unit Type Units Total: 1

Property History for 3545 Rashti Court

DateEvent & SourcePriceAppreciation
Apr 4, 2026

Listed (Active)

NTREIS #21227509

$1,920,000
Apr 15, 2024

Expired

NTREIS #20518462

Apr 9, 2024

Active Option Contract

NTREIS #20518462

DateEvent & SourcePrice
04/04/2026

Listed (Active)

NTREIS #21227509

$1,920,000
04/15/2024

Expired

NTREIS #20518462

04/09/2024

Active Option Contract

NTREIS #20518462

For completeness, we often displays two records for one sale: the MLS record and the public record.

Public Records for 3545 Rashti Court

Taxable ValueLand$214,000Additions$497,000Total$711,000
Tax Record2025$15,564 ($1,297 / month)
Home Facts
Total Finished SqFt5,084 SqFtAbove Grade Finished SqFt5,084 SqFtStories1Lot Size11,400 SqFtStyleDuplexYear Built2018CountyTARRANTAPN46035-22-11

Schools near 3545 Rashti Court

This home is within Fort Worth Independent School District.
Rating
School
Type
Grades
Distance
Public - PK to 5
Public - 6
Public - 6 to 8
Public - 9 to 12
Rating
School
Distance
Westcliff Elementary School
PublicPK to 5

W.P. McLean 6th Grade Center
Public6

McLean Middle School
Public6 to 8

Paschal High School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

3545 Rashti Court is a multi-family home for sale in Fort Worth, TX 76109. This property was listed for sale on April 4, 2026 by Chisholm, REALTORS, it's currently listed at $1,920,000. It has been on the market for a total of 55 days and was last sold on November 8, 2005. This listing's school district is Fort Worth Independent School District. Nearby schools include Westcliff Elementary School, W.P. McLean 6th Grade Center and McLean Middle School. 3545 Rashti Court is a 12-bed, 12-bath, 5,084 sqft multi-family home built in 2018.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass, Inc., its subsidiaries, affiliates and their agents and associated third parties expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Chisholm, REALTORS, Michael Reeder

The information being provided by North Texas Real Estate Information Systems (NTREIS) and Greater Tyler Association of REALTORS is for the consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the consumer may be interested in purchasing. This website may reference real estate listing(s) held by a brokerage firm other than Compass and its related brokerages. Any information relating to real estate for sale in Dallas, Texas comes from NTREIS. Listings marked with an icon are provided courtesy of the NTREIS Internet Data Exchange database. The accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with appropriate professionals.The data contained herein is copyrighted by NTREIS and is protected by all applicable copyright laws. Any unauthorized dissemination of this information is in violation of copyright laws and is strictly prohibited. Copyright 2026 North Texas Real Estate Information Systems. All rights reserved. Date last updated: 04/13/2026 08:10 PM