15411 Berendo Avenue

Gardena, CA 90247

$1,400,000
Last Sold Price
9
Beds
8
Baths
5,184 Sq. Ft.
$270 / Sq. Ft.
5,184
Sq. Ft.
$270
per Sq. Ft.

Description

Call for Offers - Offers Due by Wednesday, March 29, 2023 | Highly Desirable Gardena Location - One Block South of Redondo Beach Boulevard | Residential Asset - Perfect Owner-User Opportunity | 1989 Construction | Tremendous Value-Add Opportunity - Approximately 72% in Rental Upside | 6.60% Pro-Forma CAP Rate & 11.23 Pro-Forma GRM | Individual Hot Water Heaters for Each Unit, Three of Which Are Brand New | 5,184-Square Foot Building on a Large 9,246-Square Foot Lot | Desirable Opportunity to Add...Call for Offers - Offers Due by Wednesday, March 29, 2023 | Highly Desirable Gardena Location - One Block South of Redondo Beach Boulevard | Residential Asset - Perfect Owner-User Opportunity | 1989 Construction | Tremendous Value-Add Opportunity - Approximately 72% in Rental Upside | 6.60% Pro-Forma CAP Rate & 11.23 Pro-Forma GRM | Individual Hot Water Heaters for Each Unit, Three of Which Are Brand New | 5,184-Square Foot Building on a Large 9,246-Square Foot Lot | Desirable Opportunity to Add an ADU (Accessory Dwelling Unit) | Outstanding Unit Mix of Spacious 2-Bedroom & 3-Bedroom Units | Front 3-Bedroom/2.5-Bathroom Townhouse Unit with Washer/Dryer Hook-Ups, Fireplace & Two-Car Garage with Direct Access | 2-Bedroom/1.5-Bathroom Townhouse Unit with Private Yard & Two-Car Garage with Direct Access | On-Site Laundry Facility & Total of Seven Garage Parking Spaces | Located a Half-Mile from the Pacific Square Shopping Center
  1. Listed by Jonathan Nikfarjam • DRE #01856803 • Brokerage DRE #01856803 • Shield CRE, Inc.

Property Details for 15411 Berendo Avenue

Zoning
GAR1
Cross Streets
Berendo Avenue & 155th Street
Parcel Number
6113036046
Total Units
4.0
Living Area
5184
Source Living Area
Estimated
Area
Central Gardena (119)
Vacancy Rate
0

Location

Listing Courtesy of Shield CRE, Inc., Jonathan Nikfarjam, DRE #01856803

Sold By Shield CRE, Inc., Jonathan Nikfarjam, DRE #01856803

Add your commute
LISTING UPDATED: 05/04/2023 05:14 PM

Property Details for 15411 Berendo Avenue

StatusSold
MLS #23-248433
Days on Market24
Taxes$18,687 / year
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1989
Lot Size0.21 AC / 9,246 SF
CountyLos Angeles County

Location

Listing Courtesy of Shield CRE, Inc., Jonathan Nikfarjam, DRE #01856803

Sold By Shield CRE, Inc., Jonathan Nikfarjam, DRE #01856803

Add your commute

Building Information for 15411 Berendo Avenue

Stories2Residences-Year Built1989Building Size-Lot Size0.21 AC / 9,246 SF

Payment Calculator

$9,198 per month

30 year fixed, 7.25% Interest

Principal and Interest

$7,640

Property Taxes

$1,557

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 15411 Berendo Avenue

Community / Development
Community / Development
  • Number Of Units: 4
  • Senior Community: No
Structure Info
Structure Info
  • Year Built Source: Estimated
  • Number Of Stories: 2
  • Number Of Buildings: 1
  • Type Of Units: 3 BD, 2 BD
  • Water Heaters: Yes
Contract Info
Contract Info
  • Disclosures: As Is
  • Listing Type: Exclusive Right To Sell
  • Service Level: Full Service
Income & Expenses Information
Income & Expenses Information
  • Scheduled Actual: Actual
  • Gross Operating Income: $74,880
  • Net Operating Income: $45,156.00
  • Gross Income: $78,000
  • Cap Rate: 3.02%
  • Gross Rent Multiplier: $19.32
  • Actual Annual Gross Rent: $77,400.00
  • Actual Gross Annual Income: $78,000
  • Actual Rent Total: $77,400.00
  • Vacancy Allow Dollar: $3,120.00
  • Vacancy Allow Percent: 4.00%
  • Total Annual Expense: 29723
Land / Lot Info
Land / Lot Info
  • Paved: Yes
  • Lot Acreage: 0.2123
  • Lot Size Square Feet: 9246
  • Lot Size Dimensions: 55x168
  • Source Lot Size Dimensions: Vendor Enhanced
Parking Details
Parking Details
  • Parking Garage: Garage
  • Total Parking: 7
  • Garage Spaces Total: 7
  • Parking Features: Garage
Interior Features
Interior Features
  • Cooling Type: Other
  • Heating Type: Other
  • Equipment: Other
  • Laundry: Laundry Area, Garage, Community
Exterior Features
Exterior Features
  • New Construction: No
  • Other Structures: Other
Lease Terms
Lease Terms
  • Entry Date: 03-07-2023
Unit Details
Unit 1 Information
  • Unit Beds: 3
  • Unit Baths: 3
  • Unit Furnished: No
  • Unit Rent: $2,015.00
  • Unit Actual Rent: $2,015.00
  • Unit Projected Rent: $3,400.00
  • Like Units: 1
Unit 2 Information
  • Unit Beds: 2
  • Unit Baths: 2
  • Unit Furnished: No
  • Unit Rent: $1,600.00
  • Unit Actual Rent: $1,600.00
  • Unit Projected Rent: $2,450.00
  • Like Units: 1
Unit 3 Information
  • Unit Beds: 2
  • Unit Baths: 2
  • Unit Furnished: No
  • Unit Rent: $1,425.00
  • Unit Actual Rent: $1,425.00
  • Unit Projected Rent: $2,550.00
  • Like Units: 1
Unit 4 Information
  • Unit Beds: 2
  • Unit Baths: 2
  • Unit Furnished: No
  • Unit Rent: $1,410.00
  • Unit Actual Rent: $1,410.00
  • Unit Projected Rent: $2,695.00
  • Like Units: 1
Unit Details
  • Unit Type Type: 2106, 2107, 2108, 2109
  • Number of Electric Meters: 4
  • Number of Gas Meters: 4
Tax and Assessed Info
Tax and Assessed Info
  • Tax Percent: 1.25%
  • Assessed Improvement Value: $441,907.00
  • Assessed Improvement Percent: 45.41
  • Assessed Land Value: $531,144.00
  • Assessed Land Percent: 54.59
  • Assessed Total Value: $973,051.00

Property History for 15411 Berendo Avenue

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 15411 Berendo Avenue

Taxable ValueLand$541,766Additions$450,745Total$992,511
Tax Record2023$12,949 ($1,079 / month)
Home Facts
Total Finished SqFt5,184 SqFtAbove Grade Finished SqFt5,184 SqFtLot Size9,246 SqFtStyleQuadraplexYear Built1989ZoningGAR1CountyLOS ANGELESAPN6113-036-046

Schools near 15411 Berendo Avenue

This home is within Los Angeles Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Charter - 6 to 12
Public - 9 to 12
Public - 9 to 12
Rating
School
Distance
Amestoy Elementary School
PublicK to 5

New Designs Charter School-Watts
Charter6 to 12

Gardena Senior High School
Public9 to 12

Moneta Continuation School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Shield CRE, Inc., Jonathan Nikfarjam, DRE #01856803

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.