164 Walnut Street
164 Walnut Street
Description
- Listed by Christine Morgan • DRE #01839037 • Brokerage DRE #02014153 • Marterra Real Estate • 949-910-1042
- Listed by Daniel Morgan • DRE #01901285 • Brokerage DRE #02014153 • Marterra Real Estate
Property Details for 164 Walnut Street
Location
Property Details for 164 Walnut Street
| Status | Active |
|---|---|
| MLS # | OC24041909 |
| Days on Market | 57 |
| Taxes | - |
| HOA Fees | - |
| Condo/Co-op Fees | - |
| Compass Type | Multi Family |
| MLS Type | Residential Income |
| Year Built | 1953 |
| County | Orange County |
Location
Building Information for 164 Walnut Street
Payment Calculator
$20,203 per month
30 year fixed, 7.25% Interest
$18,555
$1,648
$0
Property Information for 164 Walnut Street
- Gross Income: $224,480
- Gross Scheduled Income: $224,480
- Vacancy Allowance Rate: 3
- Gross Operating Income: $217,746
- Net Operating Income: $161,201
- Laundry Income: $1,700
- Other Income Description: RUBS and Pet Rent
- Other Income 1: $4,500
- Other Income 2: $1,380
- Gross Multiplier: 16.5
- Cap Rate: 4.5
- Operating Expense: $56,965
- New Taxes Expense: $40,067
- Gardener Expense: $2,400
- Fuel Expense: $1,650
- Pest Control Expense: $420
- Electric Expense: $900
- Insurance Expense: $2,575
- Maintenance Expense: $4,500
- Professional Management Expense: $0
- Trash Expense: $2,803
- Water Sewer Expense: $1,650
- Total Expenses: $56,965
- Tax Tract Number: 516
- Tax Census Tract: 632.02
- CFD/Mello-Roos Fee: $2,328
- Tax Lot: 182
- Assessments YN: No
- Assessments: None
- Community Features: Street Lights
- Appliances: Gas Range, Microwave, Refrigerator, Water Heater
- Equipment: Inside, Microwave, Refrigerator, Room
- Interior Features: Quartz Counters, Recessed Lighting
- Room Type: Family Room, Kitchen, Main Floor Bedroom
- Bedroom Features: Main Floor Bedroom
- Laundry: Yes
- Laundry Features: Individual Room, Inside
- Laundry Equipment Own Lease: Own
- Fireplace Features: None
- Fireplace Rooms: None
- Cooling: None
- Heating Type: Wall
- Heating: Wall Furnace
- Flooring: Vinyl
- Virtual Tour URL Unbranded: https://my.matterport.com/models/8PmyQv3EQHz
- Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
- Roof: Shingle
- Entry Location: 1
- Fence: Yes
- Fence: Wood
- Fencing: Wood
- Foundation Details: Slab
- Property Condition: Turnkey, Updated/Remodeled
- View Description: None
- Pool Features: None
- Pool Description: None
- Pool: N/K
- Spa Features: None
- Lot Features: Front Yard, Rectangular Lot
- Number Of Units: 6
- Land Lease: No
- Land Lease Type: Fee
- Road Surface Type: Paved
- Road Frontage Type: Alley
- Levels: Two
- Water: Public
- Sewer: Public Sewer
- Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
- Electric: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
- Water Source: Public
- Garage Spaces: 5
- Parking: Yes
- Parking Garage: Garage, Garage - 1 Car
- Uncovered Spaces: 6
- Open Other Spaces Total: 6
- Parking Garage Spaces: 5
- Carport Spaces: 0
- Parking Features: Garage, Garage - Single Door
- Unit Type Units Total: 1
- Unit Type Beds Total: 2
- Unit Type Baths Total: 1
- Unit Type Garage Spaces: 1
- Unit Type Garage Attached: Yes
- Unit Type Actual Rent: $3,100
- Unit Type Total Rent: $3,100
- Unit Type Pro Forma: 3500
- Unit Type Type: 1
- Unit Type Units Total: 1
- Unit Type Beds Total: 2
- Unit Type Baths Total: 1
- Unit Type Garage Spaces: 1
- Unit Type Garage Attached: Yes
- Unit Type Actual Rent: $3,200
- Unit Type Total Rent: $3,200
- Unit Type Pro Forma: 3500
- Unit Type Type: 2
- Unit Type Units Total: 1
- Unit Type Beds Total: 2
- Unit Type Baths Total: 1
- Unit Type Garage Spaces: 1
- Unit Type Garage Attached: Yes
- Unit Type Actual Rent: $3,250
- Unit Type Total Rent: $3,250
- Unit Type Pro Forma: 3500
- Unit Type Type: 3
- Unit Type Units Total: 1
- Unit Type Beds Total: 2
- Unit Type Baths Total: 1
- Unit Type Garage Spaces: 1
- Unit Type Garage Attached: Yes
- Unit Type Actual Rent: $3,150
- Unit Type Total Rent: $3,150
- Unit Type Pro Forma: 3500
- Unit Type Type: 4
- Unit Type Units Total: 1
- Unit Type Beds Total: 1
- Unit Type Baths Total: 1
- Unit Type Garage Spaces: 0
- Unit Type Actual Rent: $2,400
- Unit Type Total Rent: $2,400
- Unit Type Pro Forma: 2750
- Unit Type Type: 5
- Unit Type Units Total: 1
- Unit Type Beds Total: 2
- Unit Type Baths Total: 1
- Unit Type Garage Spaces: 1
- Unit Type Actual Rent: $2,975
- Unit Type Total Rent: $2,975
- Unit Type Pro Forma: 3150
- Unit Type Type: 6
- Number Of Units Leased: 6
- Rent Controlled: Yes
- Number Of Buildings: 3
- Number Of Separate Electric Meters: 5
- Number Of Separate Gas Meters: 5
- Number Of Separate Water Meters: 2
- Number With Range: 6
- Number With Refrigerator: 6
Property History for 164 Walnut Street
| Date | Event & Source | Price | Appreciation |
|---|
| Date | Event & Source | Price |
|---|
For completeness, Compass often displays two records for one sale: the MLS record and the public record.
Public Records for 164 Walnut Street
Schools near 164 Walnut Street
Rating | School | Type | Grades | Distance |
|---|---|---|---|---|
| Public - | K to 2 | |||
| Public - | 3 to 6 | |||
| Public - | 7 to 8 | |||
| Public - | 9 to 12 |
Rating | School | Distance |
|---|---|---|
Woodland Elementary School PublicK to 2 | ||
Heinz Kaiser Elementary School Public3 to 6 | ||
Horace Ensign Intermediate School Public7 to 8 | ||
Newport Harbor High School Public9 to 12 |
School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.
Similar Homes
Similar Sold Homes
Homes for Sale near East Costa Mesa
Neighborhoods
- Newport Heights
- Westside Costa Mesa
- Eastside Costa Mesa
- West Bay-Santa Ana Heights
- Mesa Verde
- Southwest Costa Mesa
- Costa Mesa Civic Center District
- Upper Newport Bay Nature Preserve
- Downtown Costa Mesa
- College Park District
- East Costa Mesa
- Central Costa Mesa
- Santa Ana Heights
- Bayview
- Mariners
- Southeast Huntington Beach
- South Huntington Beach
- The Upper Birds
- Mesa del Mar
- Cliff Haven
Cities
No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.
Listing Courtesy of Marterra Real Estate, Christine Morgan, DRE #01839037; Marterra Real Estate, Daniel Morgan, DRE #01901285
Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.