1741 Ishihara Road

Vista, CA 92084

$3,900,000
Price
37,026 / 0.85
Lot Size / Acres

Description

5 (almost) finished lots on Anza, all 1/2 acre or larger. Each lot can be sold separately for $950,000
The city has processed one of the 5 lots for the following development:
(2) homes, 2,200 square feet each
(2) ADU's (upstairs + downstairs)
Total 10 home + 10 ADU's on these lots
Each of the remaining 4 lots are approvable for the same exact development. Basis of value:
House Rent = $5000 per month; ADU rent = $2000 per month
Total rent for the (4) units on each lot = $14,000 per month
X 5 lots = $70,000
...5 (almost) finished lots on Anza, all 1/2 acre or larger. Each lot can be sold separately for $950,000
The city has processed one of the 5 lots for the following development:
(2) homes, 2,200 square feet each
(2) ADU's (upstairs + downstairs)
Total 10 home + 10 ADU's on these lots
Each of the remaining 4 lots are approvable for the same exact development. Basis of value:
House Rent = $5000 per month; ADU rent = $2000 per month
Total rent for the (4) units on each lot = $14,000 per month
X 5 lots = $70,000 per month X 12 months = $840,000x.75 = 630,000 Net Operating Income
5% cap rate = $12,600,000 value of 20 units total/4 on each lot
  1. Listed by Steven Relth • DRE #00674642 • Brokerage DRE #01879943 • Lee and Associates • 619-517-6429

Property Details for 1741 Ishihara Road

View
City Lights
Lot Size Source
Assessor
Assessor Parcel Number
173-350-26-00
New Construction
No
Pool
No
View
Yes
Association
Yes
Zoning
R1

Location

Listing Courtesy of Lee and Associates, Steven Relth, DRE #00674642
Add your commute
LISTING UPDATED: 04/01/2024 01:13 AM

Property Details for 1741 Ishihara Road

StatusActive
MLS #PI24056462
Days on Market43
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeLand
MLS TypeLot/Land
Year Built-
Lot Size0.85 AC
CountySan Diego County

Location

Listing Courtesy of Lee and Associates, Steven Relth, DRE #00674642
Add your commute

Building Information for 1741 Ishihara Road

Lot Size0.85 AC

Payment Calculator

$21,362 per month

30 year fixed, 7.25% Interest

Principal and Interest

$21,284

Property Taxes

$78

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 1741 Ishihara Road

Income / Expense / Tax Details
Income Details
  • Current Financing: None
Tax / Assessment Info
  • Tax Tract Number: 2185
  • Tax Census Tract: 192.05
  • CFD/Mello-Roos Fee: $50
  • Tax Lot: 370
Community / Development
Community / Development
  • Community Features: Suburban
  • Community: VISTA
Property / Structure Info
Exterior Features
  • View Description: City Lights
Distance To
  • Distance To Water: 50 feet
Land/Lot Info
  • Additional Parcels Description: 173-350-27,30,39,40
  • Lot Features: 2-5 Units/Acre
  • Land Lease: No
  • Land Lease Type: Fee
  • Water: Public
  • Utilities: Electricity Available
  • Electric: Electricity Available
  • Water Source: Public
Parking Info
  • Carport Spaces: 0
Property / Structure Info
  • Builders Tract Name: Vista
  • Builders Tract Code: Vista

Property History for 1741 Ishihara Road

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 1741 Ishihara Road

Taxable ValueLand$81,880Additions-Total$81,880
Tax Record2023$936 ($78 / month)
Home Facts
Beds0Lot Size37,026 SqFtStyleResidentialZoningR-1:SINGLE FACountySAN DIEGOAPN173-350-26-00

Schools near 1741 Ishihara Road

This home is within Vista Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Public - K to 5
Rating
School
Distance
Mission Meadows Elementary School
PublicK to 5

Roosevelt Middle School
Public6 to 8

Vista High School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

1741 Ishihara Road is a 0.85 ac of land for sale in Vista, CA 92084. This property was listed for sale on March 20, 2024 by Lee and Associates, it's currently listed at $3,900,000. It has been on the market for a total of 43 days and was last sold on December 19, 2008. This listing's school district is Vista Unified School District. Nearby schools include Mission Meadows Elementary School, Roosevelt Middle School and Vista High School. 1741 Ishihara Road is a 0-bed, 0-bath, 0.85 ac of land on a 37,026 sq. ft. / 0.85 acres lot.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Lee and Associates, Steven Relth, DRE #00674642

This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by SDMLS®. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2024 SDMLS®, Inc.