3028 Edgehill Drive

Los Angeles, CA 90018

$1,500,000
Last Sold Price
8
Beds
8
Baths
4,334 Sq. Ft.
$346 / Sq. Ft.
4,334
Sq. Ft.
$346
per Sq. Ft.

Description

We are proud to present this 4-unit apartment building located in the Jefferson Park area of Los Angeles. This very well-maintained 4,334 sqft building is situated on a 8,005 sqft lot, and consist of (4) 2bed/2bath units. All units have recently been updated, including double pane windows, laminate flooring, bathrooms, kitchen counter tops, and appliances. Two units will be delivered vacant and move in ready, making it extremely easy for the new owner to immediately be able to obtain market rents....We are proud to present this 4-unit apartment building located in the Jefferson Park area of Los Angeles. This very well-maintained 4,334 sqft building is situated on a 8,005 sqft lot, and consist of (4) 2bed/2bath units. All units have recently been updated, including double pane windows, laminate flooring, bathrooms, kitchen counter tops, and appliances. Two units will be delivered vacant and move in ready, making it extremely easy for the new owner to immediately be able to obtain market rents. The rear portion of the property includes a shared paid laundry room, as well as a large rear parking area including 4 outdoor individual spots + 5 garages.
  1. Listed by John Stiegler II • DRE #01981597 • Brokerage DRE #01972083 • Lyon Stahl Investment Real Estate, Inc.
  2. Listed by Stephen Takahashi • DRE #01944770 • Brokerage DRE #01972083 • Lyon Stahl Investment Real Estate, Inc.

Property Details for 3028 Edgehill Drive

Parking Spaces Total
9
Private Pool
No
Total Units
4.0
Building Type
Attached
Lot Size Source
Assessor
Lot Size Dimensions
50' by 160'
Living Area
4334
Assessor Parcel Number
5051-033-008

Location

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., John Stiegler II, DRE #01981597; Lyon Stahl Investment Real Estate, Inc., Stephen Takahashi, DRE #01944770

Sold By Lyon Stahl Investment Real Estate, Inc., John Stiegler II, DRE #01981597

Add your commute
LISTING UPDATED: 06/01/2021 07:42 AM

Property Details for 3028 Edgehill Drive

StatusClosed
MLS #SB21082297
Days on Market7
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1928
Lot Size0.18 AC / 8,005 SF
CountyLos Angeles County

Location

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., John Stiegler II, DRE #01981597; Lyon Stahl Investment Real Estate, Inc., Stephen Takahashi, DRE #01944770

Sold By Lyon Stahl Investment Real Estate, Inc., John Stiegler II, DRE #01981597

Add your commute

Building Information for 3028 Edgehill Drive

Stories2Residences-Year Built1928Building Size-Lot Size0.18 AC / 8,005 SF

Payment Calculator

$9,806 per month

30 year fixed, 7.25% Interest

Principal and Interest

$8,186

Property Taxes

$1,620

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 3028 Edgehill Drive

Income / Expense / Tax Details
Income Details
  • Gross Income: $109,200
  • Gross Scheduled Income: $109,200
  • Net Operating Income: $77,202
  • Gross Multiplier: 13.66
  • Cap Rate: 5.16
  • Financing: Cash
Expense Details
  • Operating Expense: $105,924
  • New Taxes Expense: $18,438
  • Gardener Expense: $1,200
  • Fuel Expense: $800
  • Electric Expense: $800
  • Insurance Expense: $1,517
  • Maintenance Expense: $4,368
  • Trash Expense: $800
  • Water Sewer Expense: $800
  • Total Expenses: $28,722
Tax / Assessment Info
  • Tax Block: Q
  • Tax Tract Number: 5580
  • Tax Census Tract: 2193.00
  • Tax Lot: 6
Community / Development
Community / Development
  • Community Features: Curbs, Sidewalks, Storm Drains
Property / Structure Info
Interior Features
  • Laundry: Yes
  • Laundry Features: Common Area
Exterior Features
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
Land/Lot Info
  • Lot Features: 2-5 Units/Acre
  • Number Of Units: 4
  • Land Lease: No
  • Land Lease Type: Fee
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 5
  • Parking: Yes
  • Parking Garage: Parking Space
  • Uncovered Spaces: 4
  • Open Other Spaces Total: 4
  • Parking Garage Spaces: 5
  • Carport Spaces: 0
  • Parking Features: Parking Space
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $2,200
  • Unit Type Total Rent: $2,200
  • Unit Type Pro Forma: 2500
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $2,000
  • Unit Type Total Rent: $2,000
  • Unit Type Pro Forma: 2400
  • Unit Type Type: 2
Unit 3
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $2,500
  • Unit Type Total Rent: $2,500
  • Unit Type Pro Forma: 2500
  • Unit Type Type: 3
Unit 4
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 2
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $2,400
  • Unit Type Total Rent: $2,400
  • Unit Type Pro Forma: 2400
  • Unit Type Type: 4
Unit Information
  • Number Of Units Leased: 4
  • Rent Controlled: Yes
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1

Property History for 3028 Edgehill Drive

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 3028 Edgehill Drive

Taxable ValueLand$1,040,400Additions$520,200Total$1,560,600
Tax Record2023$19,438 ($1,620 / month)
Home Facts
Total Finished SqFt4,334 SqFtAbove Grade Finished SqFt4,334 SqFtLot Size8,005 SqFtStyleQuadraplexYear Built1928ZoningLARD1.5CountyLOS ANGELESAPN5051-033-008

Schools near 3028 Edgehill Drive

This home is within Los Angeles Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Charter - K to 8
Rating
School
Distance
Sixth Avenue Elementary School
PublicK to 5

Johnnie Cochran, Jr., Middle School
Public6 to 8

Susan Miller Dorsey Senior High School
Public9 to 12

ISANA Nascent Academy
CharterK to 8

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Lyon Stahl Investment Real Estate, Inc., John Stiegler II, DRE #01981597; Lyon Stahl Investment Real Estate, Inc., Stephen Takahashi, DRE #01944770

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.