866 West 25th Street

San Pedro, CA 90731

$1,095,000
Price
6
Beds
4
Baths
2,792 Sq. Ft.
$392 / Sq. Ft.
2,792
Sq. Ft.
$392
per Sq. Ft.

Description

Investor opportunity or eventually live in one and collect rent from the other unit. We are pleased to present this unique duplex property opportunity. The property offers the perfect combination of comfort and income-generating potential, making it a must-see for both homebuyers and investors alike. Whether you are looking to live in one unit and rent the other one or rent both, this is the perfect property. Both units have 3 bedrooms and 2 bathrooms, providing ample living space for families or...Investor opportunity or eventually live in one and collect rent from the other unit. We are pleased to present this unique duplex property opportunity. The property offers the perfect combination of comfort and income-generating potential, making it a must-see for both homebuyers and investors alike. Whether you are looking to live in one unit and rent the other one or rent both, this is the perfect property. Both units have 3 bedrooms and 2 bathrooms, providing ample living space for families or groups. One unit has been remodeled with new luxury vinyl flooring and kitchen cabinets, giving it a modern and stylish look. In-unit laundry on both units provides convenience and ease of living. Newer roof, with 2-car garage and a driveway for additional parking offers ample parking options. Enjoy your own private oasis in the private backyard, perfect for entertaining guests or simply relaxing. This property is in an excellent South San Pedro Location, West of Gaffey, and very close to many activities: hiking, swimming, biking, sailing, and picnicking in nearby parks such as Angeles Gate Park and Pt. Fermin Park and Lighthouse. It is also a short bike ride to Cabrillo Beach, Cabrillo Marina and the multimillion dollar LA Waterfront Development (link) https://www.lawaterfront.org/. This property would qualify for low down payment FHA financing.
  1. Listed by George Bustamante • DRE #01484265 • Brokerage DRE #01330395 • Coldwell Banker Commercial • 714-856-7017

Property Details for 866 West 25th Street

View
Harbor
Parking Spaces Total
4
Private Pool
No
Cooling Type
N/K
Total Units
2.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
2792

Location

Listing Courtesy of Coldwell Banker Commercial, George Bustamante, DRE #01484265
Add your commute
LISTING UPDATED: 04/16/2024 10:09 AM

Property Details for 866 West 25th Street

StatusActive Under Contract
MLS #PW24043588
Days on Market41
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1949
Lot Size0.11 AC / 5,000 SF
CountyLos Angeles County

Location

Listing Courtesy of Coldwell Banker Commercial, George Bustamante, DRE #01484265
Add your commute

Building Information for 866 West 25th Street

Stories2Residences-Year Built1949Building Size-Lot Size0.11 AC / 5,000 SF

Payment Calculator

$6,883 per month

30 year fixed, 7.25% Interest

Principal and Interest

$5,976

Property Taxes

$907

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 866 West 25th Street

Rental Info
Rental Info
  • Tenant Pays: Electricity, Gas, Trash Collection
Income / Expense / Tax Details
Income Details
  • Gross Income: $66,900
  • Gross Scheduled Income: $66,900
  • Gross Operating Income: $65,001
  • Net Operating Income: $47,301
  • Garage Rental Rate: $300
  • Gross Multiplier: 16.4
  • Cap Rate: 4.3
Expense Details
  • Operating Expense: $17,700
  • Insurance Expense: $0
  • Trash Expense: $0
  • Water Sewer Expense: $0
  • Total Expenses: $17,700
Tax / Assessment Info
  • Tax Block: 17
  • Tax Tract Number: 0
  • Tax Census Tract: 2972.02
  • CFD/Mello-Roos Fee: $408
  • Tax Lot: 17
Community / Development
Community / Development
  • Assessments YN: Yes
  • Assessments: Unknown
  • Community Features: Sidewalks, Street Lights
Property / Structure Info
Interior Features
  • Appliances: Gas Oven, Gas Range, Refrigerator
  • Equipment: Gas Dryer Hookup, Inside, Refrigerator, Washer Hookup
  • Interior Features: Ceiling Fan(s), Quartz Counters
  • Room Type: Formal Entry, Laundry
  • Laundry: Yes
  • Laundry Features: Gas Dryer Hookup, Inside, Washer Hookup
  • Fireplace Features: None
  • Fireplace Rooms: None
  • Cooling: None
  • Heating Type: Central
  • Heating: Central
  • Flooring: Laminate
Exterior Features
  • Door Features: Double Door Entry
  • Roof: Asphalt
  • Entry Location: street
  • Fence: Yes
  • Fence: Masonry
  • Fencing: Masonry
  • Foundation Details: Concrete Perimeter
  • Other Structures: Shed(s)
  • Property Condition: Turnkey
  • View Description: Harbor
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
  • Spa Features: None
Land/Lot Info
  • Lot Features: Bluff, Yard
  • Number Of Units: 2
  • Land Lease: No
  • Land Lease Type: Fee
  • Road Surface Type: Paved
  • Road Frontage Type: City Street
  • Levels: Two
  • Water: Public
  • Sewer: Public Sewer
  • Water Source: Public
Parking Info
  • Garage Spaces: 2
  • Parking: Yes
  • Parking Garage: Garage - 2 Car
  • Uncovered Spaces: 2
  • Open Other Spaces Total: 2
  • Parking Garage Spaces: 2
  • Carport Spaces: 0
  • Parking Features: Garage - Two Door
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 3
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $3,384
  • Unit Type Total Rent: $3,384
  • Unit Type Pro Forma: 3500
  • Unit Type Type: 1
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 3
  • Unit Type Baths Total: 2
  • Unit Type Furnished: Unfurnished
  • Unit Type Garage Spaces: 0
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $1,891
  • Unit Type Total Rent: $1,891
  • Unit Type Pro Forma: 3500
  • Unit Type Type: 2
Unit Information
  • Number Of Units Leased: 1
  • Rent Controlled: Yes
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number With Dishwasher: 2
  • Number With Range: 2
  • Number With Refrigerator: 2
  • Number With Carpet: 0
  • Number With Disposal: 2
  • Number With Drapes: 0
  • Number With Patio: 2
  • Number Wall AC: 0

Property History for 866 West 25th Street

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 866 West 25th Street

Taxable ValueLand$612,000Additions$261,120Total$873,120
Tax Record2023$10,888 ($907 / month)
Home Facts
Total Finished SqFt2,792 SqFtAbove Grade Finished SqFt2,792 SqFtStories1Lot Size5,000 SqFtStyleDuplexYear Built1949ZoningLARD1.5CountyLOS ANGELESAPN7463-011-017

Schools near 866 West 25th Street

This home is within Los Angeles Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Public - 9 to 12
Rating
School
Distance
Leland Street Elementary School
PublicK to 5

Richard Henry Dana Middle School
Public6 to 8

San Pedro Senior High School
Public9 to 12

Angel's Gate (Continuation) School
Public9 to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Coldwell Banker Commercial, George Bustamante, DRE #01484265

Based on information from one of the following Multiple Listing Services: CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS. Information being provided is for the visitor’s personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CRMLS, CLAW, I-Tech, ROWMLS, GPSMLS, SDMLS, VCRDS/PFAR, Idyllwild Association of Realtors, Ojai Valley Board of REALTORS and/or AVMLS is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Property information referenced on this web site comes from the Internet Data Exchange (IDX) program of the MLS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. For the avoidance of doubt, the accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals.