417 East 118th Street, Unit 3 Family
417 East 118th Street, Unit 3 Family
$2,298,000
6
4
1
4,050
4,050
$567
Exclusive Expired
Description
This three family townhouse was constructed to the high standards, it was completely rehabilitated recently and features condo quality finishes including three Jacuzzi's and infra red light and heating in the bathrooms.
The first floor - is approx 1,000 sqft one bedroom, one bath garden apartment with access to the basement, and a backyard.
The second floor - is aprox 1,000+ sqft one bedroom, one bath.
The third and fourth floors - are a fantastic PH Duplex with three bedroom, 2.5 bath.
kitchens -...This three family townhouse was constructed to the high standards, it was completely rehabilitated recently and features condo quality finishes including three Jacuzzi's and infra red light and heating in the bathrooms.
The first floor - is approx 1,000 sqft one bedroom, one bath garden apartment with access to the basement, and a backyard.
The second floor - is aprox 1,000+ sqft one bedroom, one bath.
The third and fourth floors - are a fantastic PH Duplex with three bedroom, 2.5 bath.
kitchens - Fully equipped with a maple kitchen cabinetry, a granite island and counter tops, high end stainless steel appliances including large refrigerators, gas oven, microwave, and dishwasher.
Bathrooms - Feature Jacuzzi bath tubs, maple vanity with granite counters, Italian stone tiles, and private washer/dryer.
Floors - Bamboo floors.
AC/heat - Split units.
Each apartment has amazing exposed brick walls and each unit has a separate gas and electric meter, and individual boiler.
The East River Plaza (Target, Costco, Marshall's, etc.) are just around the corner.
Call us today to see this fantastic home/investment property.
The property will be delivered vacant.
Projected Rent Roll:
1 - $2,750 (Option to combine with basement)
2 - $2,750
PH Duplex - $4,500
Combine basement rec room (optional) - $1,000
Gross Monthly Operating Income - $11,000
Monthly Operating Expenses:
Repairs and Maintenance - $250.00
Real Estate Taxes - $450.00
Property Insurance - $125.00
Utilities - Gas & Water - $100.00
Monthly Operating Expenses - $925.00
Net Operating Income (NOI):
Total Annual Operating Income - $132,000.00
Total Annual Operating Expense - $11,100.00
Annual Net Operating Expense - $120,900.00
Capitalization Rate and Valuation:
Approximate Capitalization Rate - 5.26%
Purchase Price - $2,298,000
The first floor - is approx 1,000 sqft one bedroom, one bath garden apartment with access to the basement, and a backyard.
The second floor - is aprox 1,000+ sqft one bedroom, one bath.
The third and fourth floors - are a fantastic PH Duplex with three bedroom, 2.5 bath.
kitchens -...This three family townhouse was constructed to the high standards, it was completely rehabilitated recently and features condo quality finishes including three Jacuzzi's and infra red light and heating in the bathrooms.
The first floor - is approx 1,000 sqft one bedroom, one bath garden apartment with access to the basement, and a backyard.
The second floor - is aprox 1,000+ sqft one bedroom, one bath.
The third and fourth floors - are a fantastic PH Duplex with three bedroom, 2.5 bath.
kitchens - Fully equipped with a maple kitchen cabinetry, a granite island and counter tops, high end stainless steel appliances including large refrigerators, gas oven, microwave, and dishwasher.
Bathrooms - Feature Jacuzzi bath tubs, maple vanity with granite counters, Italian stone tiles, and private washer/dryer.
Floors - Bamboo floors.
AC/heat - Split units.
Each apartment has amazing exposed brick walls and each unit has a separate gas and electric meter, and individual boiler.
The East River Plaza (Target, Costco, Marshall's, etc.) are just around the corner.
Call us today to see this fantastic home/investment property.
The property will be delivered vacant.
Projected Rent Roll:
1 - $2,750 (Option to combine with basement)
2 - $2,750
PH Duplex - $4,500
Combine basement rec room (optional) - $1,000
Gross Monthly Operating Income - $11,000
Monthly Operating Expenses:
Repairs and Maintenance - $250.00
Real Estate Taxes - $450.00
Property Insurance - $125.00
Utilities - Gas & Water - $100.00
Monthly Operating Expenses - $925.00
Net Operating Income (NOI):
Total Annual Operating Income - $132,000.00
Total Annual Operating Expense - $11,100.00
Annual Net Operating Expense - $120,900.00
Capitalization Rate and Valuation:
Approximate Capitalization Rate - 5.26%
Purchase Price - $2,298,000
Listing Agents
Amenities
- Common Roof Deck
- Common Garden
- Common Outdoor Space
- Walk Up
- Northern Exposure
- Southern Exposure
- Voice Intercom
- Lowrise
Location
LISTING UPDATED: 05/15/2020 08:36 AM
Property Details for 417 East 118th Street, Unit 3 Family
Status | Exclusive Expired |
---|---|
Days on Market | 149 |
Taxes | $450 / month |
Maintenance | - |
Min. Down Pymt | 10% |
Total Rooms | 12.0 |
Compass Type | Townhouse |
MLS Type | Single Family |
Year Built | 1901 |
Lot Size | 1,682 SF / 17' x 101' |
County | New York County |
Building
Location
Building Information for 417 East 118th Street, Unit 3 Family
Stories3Year Built1901Building Size16.67' x 65'Building Sq. Ft3,250.65 SFLot Size1,682 SF / 17' x 101'Building AgePre-warBuilding TypeTownhouseSenior Community-
Payment Calculator
$14,559 per month
The Payment Calculator is for illustrative purposes only.
Property History for 417 East 118th Street, Unit 3 Family
Date | Event & Source | Price | Appreciation |
---|
Date | Event & Source | Price |
---|
For completeness, Compass often displays two records for one sale: the MLS record and the public record.
Schools near 417 East 118th Street, Unit 3 Family
This home is within New York City Geographic District # 4.
Rating | School | Type | Grades | Distance |
---|---|---|---|---|
Public - | 3 to 8 | |||
Public - | 9 to 12 | |||
Public - | 6 to 8 | |||
Public - | 6 to 8 |
Rating | School | Distance |
---|---|---|
P.S. Ms 206 Jose Celso Barbosa Public3 to 8 | ||
Coalition School For Social Change Public9 to 12 | ||
Isaac Newton Ms For Math And Science Public6 to 8 | ||
Global Technology Preparatory Public6 to 8 |
School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.
Similar Homes
Sorry, we can't find any similar homes at this time. Please check back later.
Similar Sold Homes
Sorry, we can't find any similar sold homes at this time. Please check back later.